Loading...
XSHE002277
Market cap910mUSD
Jan 13, Last price  
4.79CNY
1D
-1.64%
1Q
83.52%
Jan 2017
-30.50%
IPO
-15.92%
Name

Hunan Friendship&Apollo Commercal Co Ltd

Chart & Performance

D1W1MN
XSHE:002277 chart
P/E
137.36
P/S
4.97
EPS
0.03
Div Yield, %
3.47%
Shrs. gr., 5y
-0.15%
Rev. gr., 5y
-28.62%
Revenues
1.34b
-25.94%
1,664,688,3151,635,572,7912,219,343,2632,746,569,4393,563,931,7694,781,799,3425,794,234,6526,075,210,7646,051,454,0956,243,650,3796,270,728,9687,283,777,3177,242,391,5106,266,034,4112,329,020,0952,584,516,5551,812,764,6351,342,451,875
Net income
49m
+1,078.15%
144,737,01991,665,816120,086,546149,623,821216,151,683290,480,951376,005,743411,434,858352,392,097310,183,069299,171,824307,747,044453,515,620201,734,5982,164,45973,789,2814,126,47648,616,231
CFO
405m
+11.65%
68,044,332449,488,146372,445,406493,308,353481,582,852594,007,877594,969,239385,779,99400532,541,289621,209,884107,523,34611,615,375128,901,027567,826,827363,046,246405,326,974
Dividend
Oct 14, 20240.005 CNY/sh
Earnings
May 21, 2025

Profile

Hunan Friendship&Apollo Commercial Co.,Ltd. operates department stores. The also operates outlets, shopping malls, specialty stores, and online shopping platforms, as well as leases properties. It operates 15 stores and properties under the Friendship Store ab Pavilion, Friendship Mall, Apollo Commercial Plaza, Changsha Youa Outlets, Chenzhou Youa International Plaza, Changde Youa International Plaza, Shaoyang Youa International Plaza, Youhao Overseas Shopping, You Awei Store, and You Ago Shopping names. The company was founded in 2004 and is based in Changsha, China.
URL
http://www.your-mart.cn
IPO date
Jul 17, 2009
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,342,452
-25.94%
1,812,765
-29.86%
Cost of revenue
685,591
1,282,712
Unusual Expense (Income)
NOPBT
656,861
530,052
NOPBT Margin
48.93%
29.24%
Operating Taxes
1,626
13,245
Tax Rate
0.25%
2.50%
NOPAT
655,236
516,807
Net income
48,616
1,078.15%
4,126
-94.41%
Dividends
(231,835)
Dividend yield
4.14%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,483,100
2,702,035
Long-term debt
3,842,112
4,360,610
Deferred revenue
2,038
1,147
Other long-term liabilities
293,547
313,077
Net debt
2,411,638
2,197,345
Cash flow
Cash from operating activities
405,327
363,046
CAPEX
(72,285)
Cash from investing activities
2,759
299,757
Cash from financing activities
(391,687)
FCF
1,094,826
1,112,667
Balance
Cash
367,429
356,687
Long term investments
3,546,145
4,508,613
Excess cash
3,846,452
4,774,662
Stockholders' equity
5,464,810
6,156,422
Invested Capital
8,280,854
8,154,339
ROIC
7.97%
6.36%
ROCE
5.28%
4.10%
EV
Common stock shares outstanding
1,389,035
1,394,173
Price
4.03
-11.82%
4.57
40.18%
Market cap
5,597,812
-12.14%
6,371,370
40.18%
EV
8,214,879
8,807,029
EBITDA
985,646
874,930
EV/EBITDA
8.33
10.07
Interest
322,564
334,648
Interest/NOPBT
49.11%
63.13%