Loading...
XSHE
002276
Market cap2.65bUSD
Sep 22, Last price  
20.57CNY
1D
2.75%
1Q
45.75%
Jan 2017
24.42%
IPO
176.22%
Name

Zhejiang Wanma Co Ltd

Chart & Performance

D1W1MN
P/E
60.74
P/S
1.17
EPS
0.34
Div Yield, %
0.29%
Shrs. gr., 5y
-0.79%
Rev. gr., 5y
12.75%
Revenues
17.76b
+17.46%
843,623,4901,132,361,7421,616,339,9591,483,422,5842,144,422,5732,601,634,4423,850,942,7164,855,629,5585,846,950,2386,847,147,6416,379,646,0467,408,734,0198,739,834,6059,745,408,7849,321,789,26812,767,477,33014,674,961,48515,121,002,13817,760,670,819
Net income
341m
-38.57%
59,141,28267,531,51074,493,91886,934,28797,425,242103,647,594177,634,694220,017,013235,406,336271,891,782215,218,216114,951,714111,714,711220,879,359223,052,864271,206,596411,512,609555,405,257341,165,194
CFO
201m
-54.90%
30,719,96360,583,74822,391,16403,108,56600151,378,534247,936,206268,464,766280,206,9300638,571,286872,167,673703,747,603908,994,063689,719,512444,819,113200,602,812
Dividend
May 23, 20240.055 CNY/sh

Profile

Zhejiang Wanma Co., Ltd. engages in the manufacture and sale of communication cables in China and internationally. It offers power, XLPE insulated, medium and low voltage, fire-resistant, civil building, and other cables. The company also provides coaxial cables, indoor and outdoor optical cables, security data cables, component cables, etc. Its cables are used in industrial robots, semiconductor equipment, lithium battery manufacturing, lithography machines, industrial automation assembly lines, construction machinery, medical equipment, textile machinery, food machinery, and other automated intelligent precision equipment. Zhejiang Wanma Co., Ltd. was founded in 1996 and is based in Hangzhou, China.
URL
http://www.wanmaco.com/
IPO date
Jul 10, 2009
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
17,760,671
17.46%
15,121,002
3.04%
14,674,961
14.94%
Cost of revenue
17,018,937
14,192,202
13,984,817
Unusual Expense (Income)
NOPBT
741,733
928,800
690,144
NOPBT Margin
4.18%
6.14%
4.70%
Operating Taxes
27,077
43,868
34,331
Tax Rate
3.65%
4.72%
4.97%
NOPAT
714,657
884,932
655,813
Net income
341,165
-38.57%
555,405
34.97%
411,513
51.73%
Dividends
(103,810)
(119,783)
(37,191)
Dividend yield
1.23%
1.17%
0.45%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
54,634
489,598
295,409
Long-term debt
1,000,696
1,164,573
1,631,834
Deferred revenue
103,643
24,917
109,082
Other long-term liabilities
36,823
102,063
17,407
Net debt
(1,468,419)
(1,903,593)
(1,858,748)
Cash flow
Cash from operating activities
200,603
444,819
689,720
CAPEX
(409,552)
(525,884)
Cash from investing activities
(500,976)
(433,974)
Cash from financing activities
(193,019)
127,111
FCF
102,018
507,315
911,403
Balance
Cash
2,404,226
3,468,887
3,631,142
Long term investments
119,523
88,877
154,849
Excess cash
1,635,715
2,801,714
3,052,243
Stockholders' equity
4,304,279
3,641,118
3,540,142
Invested Capital
5,152,255
4,331,823
3,743,581
ROIC
15.07%
21.92%
16.86%
ROCE
10.87%
12.94%
10.12%
EV
Common stock shares outstanding
995,374
1,005,440
1,005,158
Price
8.46
-17.22%
10.22
23.88%
8.25
-8.44%
Market cap
8,420,867
-18.05%
10,275,601
23.91%
8,292,556
-9.32%
EV
6,975,230
8,394,620
6,452,529
EBITDA
1,001,597
1,184,002
917,642
EV/EBITDA
6.96
7.09
7.03
Interest
124,761
81,920
67,326
Interest/NOPBT
16.82%
8.82%
9.76%