Loading...
XSHE002267
Market cap1.17bUSD
Jan 14, Last price  
7.72CNY
1D
1.45%
1Q
-0.90%
Jan 2017
-19.50%
IPO
-3.50%
Name

Shaanxi Provincial Natural Gas Co Ltd

Chart & Performance

D1W1MN
XSHE:002267 chart
P/E
15.77
P/S
1.14
EPS
0.49
Div Yield, %
5.24%
Shrs. gr., 5y
—
Rev. gr., 5y
-3.42%
Revenues
7.55b
-11.18%
1,102,764,8811,354,416,3301,578,695,7401,749,822,7921,999,630,4832,479,930,1633,312,952,0533,803,173,2234,058,085,9625,322,458,8526,787,809,1537,186,791,2887,633,222,2298,992,964,3579,582,081,3438,195,788,6867,562,633,3128,505,667,2547,554,985,912
Net income
544m
-11.57%
124,292,897204,137,954253,852,605295,590,461355,718,498403,937,264408,385,708335,524,984337,729,389512,330,157584,130,876489,120,608387,126,184399,493,975446,974,452356,561,007421,256,963615,538,872544,292,536
CFO
920m
-18.27%
411,252,663396,721,557471,783,305401,081,743595,844,542732,157,009544,523,001943,314,741852,737,3801,125,546,8221,355,544,7701,000,276,8881,121,044,421614,861,2441,782,042,250998,271,102771,406,2711,125,433,671919,761,432
Dividend
Jul 17, 20240.3 CNY/sh
Earnings
May 23, 2025

Profile

Shaanxi Provincial Natural Gas Co.,Ltd., a natural gas company, engages in the planning, construction, operation, management, and distribution of natural gas in Shaanxi Province, China. It operates Jingbian to Xi'an, Xianyang to Baoji, Xi'an to Weinan, Baoji to Hanzhong, Hanzhong to Ankang, etc. pipelines with a total mileage of approximately 3,300 kilometers. The company was founded in 1995 and is based in Xi'an, China. Shaanxi Provincial Natural Gas Co.,Ltd. is a subsidiary of Shaanxi Gas Group Co.,Ltd.
URL
https://www.shaanxigas.com/
IPO date
Aug 13, 2008
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,554,986
-11.18%
8,505,667
12.47%
Cost of revenue
6,624,978
7,512,793
Unusual Expense (Income)
NOPBT
930,008
992,874
NOPBT Margin
12.31%
11.67%
Operating Taxes
89,303
126,931
Tax Rate
9.60%
12.78%
NOPAT
840,706
865,943
Net income
544,293
-11.57%
615,539
46.12%
Dividends
(450,225)
(667,245)
Dividend yield
5.52%
8.32%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,673,783
1,399,549
Long-term debt
1,043,139
916,076
Deferred revenue
55,251
58,743
Other long-term liabilities
5,540
182,564
Net debt
1,340,994
729,417
Cash flow
Cash from operating activities
919,761
1,125,434
CAPEX
(738,820)
Cash from investing activities
(744,079)
Cash from financing activities
(448,257)
FCF
330,019
1,825,085
Balance
Cash
819,437
1,045,633
Long term investments
556,491
540,575
Excess cash
998,179
1,160,924
Stockholders' equity
4,695,299
5,343,051
Invested Capital
8,631,040
7,942,741
ROIC
10.15%
10.37%
ROCE
9.66%
10.90%
EV
Common stock shares outstanding
1,112,075
1,112,075
Price
7.33
1.66%
7.21
-2.17%
Market cap
8,151,513
1.66%
8,018,064
-2.17%
EV
9,786,434
9,023,104
EBITDA
1,451,413
1,506,521
EV/EBITDA
6.74
5.99
Interest
92,638
100,260
Interest/NOPBT
9.96%
10.10%