Loading...
XSHE
002265
Market cap5.97bUSD
Jul 28, Last price  
41.50CNY
1D
6.93%
1Q
108.86%
Jan 2017
117.28%
IPO
584.37%
Name

Yunnan Xiyi Industry Co Ltd

Chart & Performance

D1W1MN
P/E
147.28
P/S
10.07
EPS
0.28
Div Yield, %
—
Shrs. gr., 5y
25.25%
Rev. gr., 5y
40.88%
Revenues
4.26b
+0.00%
197,604,413295,366,073412,881,866428,904,059438,003,458520,960,271383,162,484340,228,869367,433,113467,843,995459,782,819525,960,703904,138,828766,790,403746,793,328639,082,821784,474,6024,255,879,5544,255,954,513
Net income
291m
+27.33%
17,033,24427,926,98431,760,67232,736,34218,414,06811,912,346005,859,8928,271,38707,012,59919,679,21107,047,90406,230,926228,605,027291,085,575
CFO
613m
029,025,45311,175,386044,908,15227,456,2550011,988,6157,084,10818,142,70326,144,517136,151,04692,441,212127,739,51169,345,77582,514,5670612,643,957
Dividend
May 22, 20150.01 CNY/sh

Profile

Yunnan Xiyi Industry Co., Ltd. manufactures and sells automobile engine connecting rod-based automotive components, machine tools, and other industrial products in China. The company offers its products under the XiYi brand name. It also exports its products. Yunnan Xiyi Industry Co., Ltd. was founded in 1939 and is based in Kunming, China.
URL
http://www.ynxygf.com/
IPO date
Aug 06, 2008
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,255,955
0.00%
4,255,880
442.51%
Cost of revenue
3,942,430
3,960,090
Unusual Expense (Income)
NOPBT
313,524
295,789
NOPBT Margin
7.37%
6.95%
Operating Taxes
47,705
5,056
Tax Rate
15.22%
1.71%
NOPAT
265,819
290,733
Net income
291,086
27.33%
228,605
3,568.88%
Dividends
(7,159)
Dividend yield
0.06%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
102,942
Long-term debt
10,581
57,492
Deferred revenue
264,005
281,156
Other long-term liabilities
375,238
350,743
Net debt
(2,913,294)
(2,487,891)
Cash flow
Cash from operating activities
612,644
CAPEX
(151,606)
Cash from investing activities
(1,251,234)
779,164
Cash from financing activities
846,798
62,109
FCF
193,189
(740,839)
Balance
Cash
2,176,843
2,036,620
Long term investments
747,032
611,706
Excess cash
2,711,077
2,435,531
Stockholders' equity
1,085,626
1,170,903
Invested Capital
2,972,341
1,718,747
ROIC
11.33%
21.90%
ROCE
7.68%
10.17%
EV
Common stock shares outstanding
1,003,743
952,629
Price
11.37
-16.40%
13.60
-46.31%
Market cap
11,412,562
-11.91%
12,955,748
60.56%
EV
8,551,854
10,507,278
EBITDA
533,174
528,833
EV/EBITDA
16.04
19.87
Interest
12,082
8,904
Interest/NOPBT
3.85%
3.01%