Loading...
XSHE
002265
Market cap4.51bUSD
Sep 19, Last price  
31.08CNY
1D
0.75%
1Q
50.00%
Jan 2017
62.72%
IPO
412.53%
Name

Yunnan Xiyi Industry Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
123.51
P/S
7.37
EPS
0.25
Div Yield, %
—
Shrs. gr., 5y
26.69%
Rev. gr., 5y
42.28%
Revenues
4.35b
+2.32%
197,604,413295,366,073412,881,866428,904,059438,003,458520,960,271383,162,484340,228,869367,433,113467,843,995459,782,819525,960,703904,138,828766,790,403746,793,328639,082,821784,474,6024,255,879,5544,255,954,5134,354,574,448
Net income
260m
-10.70%
17,033,24427,926,98431,760,67232,736,34218,414,06811,912,346005,859,8928,271,38707,012,59919,679,21107,047,90406,230,926228,605,027291,085,575259,953,069
CFO
191m
-68.80%
029,025,45311,175,386044,908,15227,456,2550011,988,6157,084,10818,142,70326,144,517136,151,04692,441,212127,739,51169,345,77582,514,5670612,643,957191,120,162
Dividend
May 22, 20150.01 CNY/sh

Profile

Yunnan Xiyi Industry Co., Ltd. manufactures and sells automobile engine connecting rod-based automotive components, machine tools, and other industrial products in China. The company offers its products under the XiYi brand name. It also exports its products. Yunnan Xiyi Industry Co., Ltd. was founded in 1939 and is based in Kunming, China.
URL
http://www.ynxygf.com/
IPO date
Aug 06, 2008
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,354,574
2.32%
4,255,955
0.00%
4,255,880
442.51%
Cost of revenue
3,939,795
3,942,430
3,960,090
Unusual Expense (Income)
NOPBT
414,779
313,524
295,789
NOPBT Margin
9.53%
7.37%
6.95%
Operating Taxes
45,716
47,705
5,056
Tax Rate
11.02%
15.22%
1.71%
NOPAT
369,064
265,819
290,733
Net income
259,953
-10.70%
291,086
27.33%
228,605
3,568.88%
Dividends
(8,176)
(7,159)
Dividend yield
0.03%
0.06%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
201,125
102,942
Long-term debt
8,346
10,581
57,492
Deferred revenue
260,415
264,005
281,156
Other long-term liabilities
196,343
375,238
350,743
Net debt
(3,468,268)
(2,913,294)
(2,487,891)
Cash flow
Cash from operating activities
191,120
612,644
CAPEX
(124,546)
(151,606)
Cash from investing activities
(230,082)
(1,251,234)
779,164
Cash from financing activities
192,633
846,798
62,109
FCF
465,303
193,189
(740,839)
Balance
Cash
2,724,296
2,176,843
2,036,620
Long term investments
953,441
747,032
611,706
Excess cash
3,460,009
2,711,077
2,435,531
Stockholders' equity
1,283,277
1,085,626
1,170,903
Invested Capital
3,058,688
2,972,341
1,718,747
ROIC
12.24%
11.33%
21.90%
ROCE
9.50%
7.68%
10.17%
EV
Common stock shares outstanding
1,039,812
1,003,743
952,629
Price
23.27
104.66%
11.37
-16.40%
13.60
-46.31%
Market cap
24,196,432
112.02%
11,412,562
-11.91%
12,955,748
60.56%
EV
20,785,331
8,551,854
10,507,278
EBITDA
643,174
533,174
528,833
EV/EBITDA
32.32
16.04
19.87
Interest
10,701
12,082
8,904
Interest/NOPBT
2.58%
3.85%
3.01%