Loading...
XSHE002264
Market cap557mUSD
Jan 10, Last price  
5.68CNY
1D
-6.12%
1Q
12.92%
Jan 2017
-57.23%
IPO
-4.82%
Name

New Huadu Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:002264 chart
P/E
20.37
P/S
1.45
EPS
0.28
Div Yield, %
0.10%
Shrs. gr., 5y
-3.61%
Rev. gr., 5y
-16.24%
Revenues
2.82b
-6.55%
747,676,5091,062,923,1051,642,500,0112,279,317,4783,109,238,1894,364,191,4825,686,514,5506,662,464,1267,380,186,2597,017,563,1926,488,166,7186,709,549,1786,972,538,7736,850,013,7036,005,518,9885,191,220,0105,032,128,1553,021,899,3772,823,921,610
Net income
201m
-1.97%
21,005,96138,428,47373,017,28764,467,42568,685,85377,198,572146,178,473159,534,137031,705,674054,383,644017,114,8850181,926,2757,069,715204,769,264200,737,573
CFO
177m
+665.54%
57,136,53695,409,93074,751,454156,779,830218,621,167298,859,047484,556,100463,154,108175,707,997000000123,279,722240,950,56523,150,901177,228,678
Dividend
May 28, 20130.06 CNY/sh
Earnings
May 06, 2025

Profile

New Hua Du Supercenter Co., Ltd. engages in the retail and internet marketing businesses in China. It operates 78 supermarket stores and 6 department stores. The company was founded in 1999 and is based in Fuzhou, China. New Hua Du Supercenter Co., Ltd. is a subsidiary of Xinhuadu Industrial Group Co., Ltd.
URL
http://www.nhd-mart.com/
IPO date
Jul 31, 2008
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,823,922
-6.55%
3,021,899
-39.95%
Cost of revenue
2,602,618
2,685,471
Unusual Expense (Income)
NOPBT
221,304
336,428
NOPBT Margin
7.84%
11.13%
Operating Taxes
24,786
21,647
Tax Rate
11.20%
6.43%
NOPAT
196,517
314,781
Net income
200,738
-1.97%
204,769
2,796.43%
Dividends
(4,056)
Dividend yield
0.10%
Proceeds from repurchase of equity
(25,384)
1
BB yield
0.65%
0.00%
Debt
Debt current
155,851
257,602
Long-term debt
29,771
4,477
Deferred revenue
Other long-term liabilities
744
(132)
Net debt
(714,813)
(519,229)
Cash flow
Cash from operating activities
177,229
23,151
CAPEX
(8,967)
Cash from investing activities
(59,326)
Cash from financing activities
(245,219)
FCF
194,741
1,008,484
Balance
Cash
893,602
774,453
Long term investments
6,833
6,855
Excess cash
759,239
630,214
Stockholders' equity
730,255
853,813
Invested Capital
1,078,048
1,034,425
ROIC
18.61%
21.33%
ROCE
12.24%
20.21%
EV
Common stock shares outstanding
712,110
686,398
Price
5.52
-14.29%
6.44
8.78%
Market cap
3,930,846
-11.08%
4,420,406
11.75%
EV
3,226,365
3,912,632
EBITDA
239,425
402,064
EV/EBITDA
13.48
9.73
Interest
6,692
13,248
Interest/NOPBT
3.02%
3.94%