Loading...
XSHE002259
Market cap252mUSD
Dec 25, Last price  
2.45CNY
1D
-3.92%
1Q
-2.78%
Jan 2017
-75.51%
IPO
-21.52%
Name

Sichuan Shengda Forestry Industry Co Ltd

Chart & Performance

D1W1MN
XSHE:002259 chart
P/E
—
P/S
2.37
EPS
—
Div Yield, %
1.88%
Shrs. gr., 5y
-0.49%
Rev. gr., 5y
-4.11%
Revenues
778m
-57.87%
328,465,303372,069,167484,288,863546,817,402562,785,440686,492,206899,998,805792,316,521715,309,025747,813,260656,885,2521,555,401,0321,177,742,766960,246,7631,106,281,900958,500,7571,512,280,9321,847,926,134778,440,861
Net income
-1m
27,723,32228,305,73936,622,47922,772,60314,659,49236,066,937012,207,30511,906,81315,367,05513,700,51271,382,701103,545,76300155,079,93350,199,9600-1,100,118
CFO
122m
-1.12%
50,404,68158,051,98334,717,319039,333,13474,451,6965,262,630162,386,983159,705,57943,867,101189,108,21895,911,21116,369,26305,011,179151,028,59887,698,647123,457,301122,072,564
Dividend
Jun 26, 20170.014 CNY/sh
Earnings
May 08, 2025

Profile

Sichuan Shengda Forestry Industry Co., Ltd engages in the exploration, development, and production of liquefied natural gas (LNG) in China. It is also involved in the pipeline transmission and distribution of gas; operation of gas stations; and LNG logistics transportation services. The company was founded in 1995 and is based in Chengdu, China.
URL
http://www.shengdawood.com
IPO date
Jul 16, 2008
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
778,441
-57.87%
1,847,926
22.19%
1,512,281
57.78%
Cost of revenue
693,909
1,727,107
1,368,244
Unusual Expense (Income)
NOPBT
84,532
120,819
144,037
NOPBT Margin
10.86%
6.54%
9.52%
Operating Taxes
16,603
19,476
15,455
Tax Rate
19.64%
16.12%
10.73%
NOPAT
67,929
101,344
128,582
Net income
(1,100)
 
50,200
-67.63%
Dividends
(34,728)
Dividend yield
1.38%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
153,621
254,487
Long-term debt
176,870
124,910
151,927
Deferred revenue
1,643
1,764
1,884
Other long-term liabilities
237,484
207,415
38,058
Net debt
(66,710)
36,187
204,912
Cash flow
Cash from operating activities
122,073
123,457
87,699
CAPEX
(13,551)
Cash from investing activities
22,138
Cash from financing activities
(115,237)
FCF
113,274
(22,759)
191,267
Balance
Cash
221,060
217,218
165,410
Long term investments
22,520
25,125
36,093
Excess cash
204,658
149,947
125,889
Stockholders' equity
(414,063)
1,036,001
848,014
Invested Capital
1,084,740
551,600
414,563
ROIC
8.30%
20.98%
31.21%
ROCE
12.51%
17.10%
26.38%
EV
Common stock shares outstanding
733,412
752,328
752,328
Price
3.43
4.57%
3.28
-10.63%
3.67
13.27%
Market cap
2,515,603
1.94%
2,467,637
-10.63%
2,761,045
13.27%
EV
2,460,489
2,511,318
2,975,546
EBITDA
140,368
175,301
197,757
EV/EBITDA
17.53
14.33
15.05
Interest
23,029
41,208
56,680
Interest/NOPBT
27.24%
34.11%
39.35%