Loading...
XSHE002255
Market cap640mUSD
Jan 10, Last price  
5.73CNY
1D
-4.18%
1Q
19.38%
Jan 2017
-34.36%
IPO
19.14%
Name

Suzhou Hailu Heavy Industry Co Ltd

Chart & Performance

D1W1MN
XSHE:002255 chart
P/E
13.80
P/S
1.68
EPS
0.42
Div Yield, %
0.00%
Shrs. gr., 5y
1.01%
Rev. gr., 5y
7.46%
Revenues
2.80b
+18.20%
399,750,690499,710,281660,936,125752,622,891979,420,1791,049,053,8391,372,790,2061,402,749,7271,481,028,6491,404,153,1631,498,813,7911,065,508,6301,171,553,6111,950,903,0812,059,678,6762,025,109,9332,532,790,9592,364,807,7912,795,215,871
Net income
340m
+1.08%
24,956,16634,200,58157,039,70374,658,001109,285,136126,133,691139,706,686151,449,727102,593,67763,503,34784,804,68575,352,57997,104,39900759,540,521329,599,084336,675,024340,295,962
CFO
323m
-35.19%
24,791,81344,098,075150,454,36219,970,551131,953,07160,315,05303,321,3900098,246,38553,083,966251,322,781227,618,3940379,974,331155,824,003498,009,072322,772,600
Dividend
May 12, 20160.03 CNY/sh
Earnings
Apr 11, 2025

Profile

Suzhou Hailu Heavy Industry Co., Ltd. designs, manufactures, and sells industrial waste heat boilers, nuclear safety equipment, and treatment and production of solid waste, wastewater, and other pollutants. The company offers boiler products, such as high efficiency pulverized coal, CFB, coal gasification heat recovery, CDQ heat recovery, oxygen converter heat recovery, blast furnace gas heat recovery, heating furnace heat recovery, sulphuric acid plant waste heat, oil refining catalyst unit heat recovery, sintering waste heat, HRSG, and BFB boilers. It also provides pressure vessels; nuclear power equipment, including reactor vessel internals barrel shells, heat exchangers, and circuit tanks; environmental products; and marine cryogenic products. The company also exports its products to the United States, Europe, Japan, Africa, the Middle East, Southeast Asia, and internationally. Suzhou Hailu Heavy Industry Co., Ltd. was founded in 1956 and is based in Zhangjiagang, China.
URL
https://www.hailu-boiler.cn/
IPO date
Jun 25, 2008
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,795,216
18.20%
2,364,808
-6.63%
Cost of revenue
2,266,997
1,924,549
Unusual Expense (Income)
NOPBT
528,219
440,259
NOPBT Margin
18.90%
18.62%
Operating Taxes
50,635
13,548
Tax Rate
9.59%
3.08%
NOPAT
477,584
426,711
Net income
340,296
1.08%
336,675
2.15%
Dividends
(190)
(21)
Dividend yield
0.00%
0.00%
Proceeds from repurchase of equity
(219)
2,710
BB yield
0.00%
-0.07%
Debt
Debt current
(1,331,279)
1,883
Long-term debt
75,641
77,693
Deferred revenue
88,006
92,090
Other long-term liabilities
5,048
Net debt
(2,654,842)
(1,129,384)
Cash flow
Cash from operating activities
322,773
498,009
CAPEX
(34,115)
Cash from investing activities
Cash from financing activities
2,024
FCF
345,734
510,944
Balance
Cash
1,208,445
962,054
Long term investments
190,760
246,905
Excess cash
1,259,444
1,090,719
Stockholders' equity
1,424,034
1,266,962
Invested Capital
2,632,715
2,411,622
ROIC
18.94%
17.25%
ROCE
13.43%
12.43%
EV
Common stock shares outstanding
842,317
842,271
Price
5.29
15.75%
4.57
-34.71%
Market cap
4,455,856
15.76%
3,849,179
-34.71%
EV
1,867,962
2,771,858
EBITDA
652,247
552,390
EV/EBITDA
2.86
5.02
Interest
5,084
3,466
Interest/NOPBT
0.96%
0.79%