Loading...
XSHE002249
Market cap1.87bUSD
Jan 16, Last price  
5.68CNY
1D
0.89%
1Q
8.60%
Jan 2017
-34.18%
IPO
127.59%
Name

Zhongshan Broad-Ocean Motor Co Ltd

Chart & Performance

D1W1MN
XSHE:002249 chart
P/E
21.76
P/S
1.21
EPS
0.26
Div Yield, %
2.78%
Shrs. gr., 5y
0.40%
Rev. gr., 5y
5.50%
Revenues
11.29b
+3.28%
760,438,087952,666,8541,566,112,4971,568,583,8721,449,302,4382,187,125,3662,359,348,3192,769,825,3493,273,123,7934,443,313,4544,912,229,8776,805,205,2218,605,286,5008,637,575,7038,145,952,9517,776,465,60110,017,287,28610,930,143,73211,288,224,085
Net income
630m
+47.57%
29,703,11052,457,622146,312,129141,284,242196,163,868228,467,799229,802,785184,343,232215,439,289296,877,364341,173,925509,350,112417,751,016031,480,79079,418,261250,385,655427,092,346630,263,736
CFO
1.94b
+36.05%
29,600,26298,788,534168,871,6050321,420,49067,406,983127,274,858333,218,417468,674,963540,509,706264,332,174537,464,057138,323,955747,082,592460,338,408679,565,305746,483,0841,426,093,9301,940,228,040
Dividend
Jun 27, 20240.13 CNY/sh
Earnings
Jun 18, 2025

Profile

Zhongshan Broad-Ocean Motor Co., Ltd. engages in the motor and drive control system business in China. The company offers building and household electrical motors, new energy vehicle powertrain systems, and vehicle rotating electrical appliances, as well as hydrogen fuel cell systems and its components, and other products under the Dayang Electric brand. It also exports its products to 40 countries on 5 continents. The company was founded in 1994 and is headquartered in Zhongshan, China.
URL
https://www.broad-ocean.com/login.jsp
IPO date
Jun 19, 2008
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
11,288,224
3.28%
10,930,144
9.11%
Cost of revenue
10,187,923
9,608,277
Unusual Expense (Income)
NOPBT
1,100,301
1,321,866
NOPBT Margin
9.75%
12.09%
Operating Taxes
108,151
142,871
Tax Rate
9.83%
10.81%
NOPAT
992,150
1,178,995
Net income
630,264
47.57%
427,092
70.57%
Dividends
(380,793)
(378,596)
Dividend yield
3.16%
3.12%
Proceeds from repurchase of equity
(50,927)
BB yield
0.42%
Debt
Debt current
28,517
88,698
Long-term debt
454,938
448,225
Deferred revenue
125,081
292,907
Other long-term liabilities
428,504
371,650
Net debt
(4,474,573)
(3,281,055)
Cash flow
Cash from operating activities
1,940,228
1,426,094
CAPEX
Cash from investing activities
(2,122,073)
Cash from financing activities
(302,166)
FCF
1,748,950
1,898,096
Balance
Cash
3,061,003
2,914,882
Long term investments
1,897,025
903,096
Excess cash
4,393,617
3,271,471
Stockholders' equity
2,898,716
3,235,379
Invested Capital
6,716,324
6,043,357
ROIC
15.55%
18.82%
ROCE
11.22%
13.96%
EV
Common stock shares outstanding
2,424,091
2,371,287
Price
4.97
-2.93%
5.12
-41.75%
Market cap
12,047,734
-0.77%
12,140,990
-41.49%
EV
7,656,493
8,956,266
EBITDA
1,459,542
1,746,267
EV/EBITDA
5.25
5.13
Interest
30,577
33,857
Interest/NOPBT
2.78%
2.56%