Loading...
XSHE
002245
Market cap2.27bUSD
Jul 25, Last price  
14.13CNY
1D
-0.49%
1Q
12.50%
Jan 2017
58.41%
IPO
817.53%
Name

Jiangsu Azure Corp

Chart & Performance

D1W1MN
No data to show
P/E
33.40
P/S
2.41
EPS
0.42
Div Yield, %
0.11%
Shrs. gr., 5y
3.28%
Rev. gr., 5y
13.94%
Revenues
6.76b
+29.38%
363,858,121486,126,789673,252,906743,349,264750,692,7751,217,115,2021,830,168,8111,756,535,2881,494,771,3451,601,139,2921,670,938,7791,994,538,8313,639,338,3354,296,577,9433,518,956,9154,249,550,4436,680,492,0836,285,116,7465,221,855,3166,756,199,948
Net income
488m
+246.43%
18,181,88427,248,81435,627,13121,455,42037,320,33582,341,25999,993,128103,715,23593,140,939170,746,741241,435,441205,621,413354,418,061225,577,582117,611,627277,951,872670,122,145378,344,266140,817,473487,839,562
CFO
1.09b
+79.10%
07,077,49700000394,235,456112,224,487181,574,515359,345,508148,498,58486,439,961303,846,569670,849,044327,468,753534,500,657474,516,240610,445,4561,093,312,485
Dividend
Jun 07, 20240.015 CNY/sh

Profile

Jiangsu Azure Corporation engages in lithium battery, LED chips, and metal logistics and distribution businesses in China. It is involved in the research and development, production, and sale of lithium battery products that are used in small power systems, electric bicycles/motorcycles, cleaning appliances, portable energy storage, and other products. The company also engages in the research and development, and manufacture of LED epitaxial wafers and chips. In addition, it engages in the warehousing, sorting, nesting, packaging, distribution, and processing of steel and aluminum plates, as well as provides supply chain management services. The company was formerly known as Jiangsu Aucksun Co., Ltd. Jiangsu Azure Corporation is based in Zhangjiagang, China.
IPO date
Jun 05, 2008
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,756,200
29.38%
5,221,855
-16.92%
6,285,117
-5.92%
Cost of revenue
6,044,403
4,965,409
5,737,353
Unusual Expense (Income)
NOPBT
711,797
256,447
547,764
NOPBT Margin
10.54%
4.91%
8.72%
Operating Taxes
91,903
(26,201)
44,894
Tax Rate
12.91%
8.20%
NOPAT
619,894
282,648
502,870
Net income
487,840
246.43%
140,817
-62.78%
378,344
-43.54%
Dividends
(84,286)
Dividend yield
0.86%
Proceeds from repurchase of equity
(166,522)
BB yield
0.97%
Debt
Debt current
1,001,629
1,597,777
1,279,318
Long-term debt
157,118
341,943
403,318
Deferred revenue
416,184
218,048
182,802
Other long-term liabilities
1
1
1
Net debt
358,697
1,142,068
569,776
Cash flow
Cash from operating activities
1,093,312
610,445
474,516
CAPEX
(360,215)
Cash from investing activities
(153,384)
Cash from financing activities
(93,213)
1,058,914
FCF
(1,716,006)
2,294,954
(1,235,580)
Balance
Cash
1,229,684
1,484,904
1,112,859
Long term investments
(429,634)
(687,252)
Excess cash
462,241
536,560
798,604
Stockholders' equity
4,140,174
3,667,340
4,267,716
Invested Capital
8,370,659
8,403,533
8,191,289
ROIC
7.39%
3.41%
7.04%
ROCE
8.03%
2.87%
6.09%
EV
Common stock shares outstanding
1,152,468
1,152,047
1,152,047
Price
10.69
25.47%
8.52
-42.74%
14.88
-45.91%
Market cap
12,319,879
25.52%
9,815,436
-42.74%
17,142,452
-39.48%
EV
13,012,888
11,289,745
18,561,041
EBITDA
1,108,660
579,927
848,097
EV/EBITDA
11.74
19.47
21.89
Interest
41,999
46,106
70,247
Interest/NOPBT
5.90%
17.98%
12.82%