Loading...
XSHE002244
Market cap3.62bUSD
Jan 17, Last price  
8.79CNY
1D
3.05%
1Q
-11.21%
Jan 2017
25.93%
IPO
101.14%
Name

Hangzhou Binjiang Real Estate Group Co Ltd

Chart & Performance

D1W1MN
XSHE:002244 chart
P/E
10.49
P/S
0.38
EPS
0.84
Div Yield, %
2.93%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
27.25%
Revenues
70.44b
+69.73%
943,209,6771,349,935,0362,630,656,1562,325,909,4102,833,614,1626,218,083,3863,565,366,6036,411,123,12910,381,916,40911,758,569,57312,617,555,19719,452,245,42313,773,703,96621,115,474,50624,954,503,28428,596,799,80937,976,356,46641,502,316,42870,442,587,508
Net income
2.53b
-32.41%
94,619,069203,576,285456,004,862604,267,385643,672,485966,205,559783,987,3301,265,970,9431,410,124,475829,044,7221,002,862,8071,398,807,0381,711,414,5781,217,015,4523,973,035,4103,547,770,0224,920,863,5663,741,740,6852,529,138,720
CFO
32.65b
+526.24%
216,154,453372,379,800000198,605,46104,512,862,725405,373,88008,048,609,24313,131,138,9433,429,860,91302,621,124,2420839,419,0955,213,654,32232,650,002,223
Dividend
Aug 16, 20240.09 CNY/sh

Profile

Hangzhou Binjiang Real Estate Group Co.,Ltd, a real estate company, engages in the real estate development business in China. It is also involved in the sale and rental of office buildings, commercial podiums, community base commercials, and apartments. The company was founded in 1992 and is based in Hangzhou, China.
URL
https://www.binjiang.com.cn/
IPO date
May 29, 2008
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
70,442,588
69.73%
41,502,316
9.28%
Cost of revenue
63,802,120
35,452,535
Unusual Expense (Income)
NOPBT
6,640,468
6,049,781
NOPBT Margin
9.43%
14.58%
Operating Taxes
2,183,938
1,406,933
Tax Rate
32.89%
23.26%
NOPAT
4,456,530
4,642,848
Net income
2,529,139
-32.41%
3,741,741
-23.96%
Dividends
(777,861)
(703,186)
Dividend yield
3.43%
2.56%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
38,271,061
12,878,707
Long-term debt
28,201,036
39,142,320
Deferred revenue
1
1
Other long-term liabilities
606,129
574,727
Net debt
5,441,043
11,494,548
Cash flow
Cash from operating activities
32,650,002
5,213,654
CAPEX
(188,822)
Cash from investing activities
(7,611,133)
Cash from financing activities
(17,069,579)
22,149,805
FCF
(3,081,501)
(12,995,781)
Balance
Cash
32,819,886
24,411,248
Long term investments
28,211,169
16,115,230
Excess cash
57,508,925
38,451,363
Stockholders' equity
54,946,101
50,617,174
Invested Capital
70,491,689
65,631,636
ROIC
6.55%
8.35%
ROCE
5.29%
5.81%
EV
Common stock shares outstanding
3,122,393
3,111,444
Price
7.27
-17.67%
8.83
89.48%
Market cap
22,699,801
-17.38%
27,474,050
89.48%
EV
61,293,425
68,150,569
EBITDA
7,139,341
6,469,817
EV/EBITDA
8.59
10.53
Interest
748,917
1,083,658
Interest/NOPBT
11.28%
17.91%