Loading...
XSHE002243
Market cap1.33bUSD
Jan 15, Last price  
7.98CNY
1D
6.50%
1Q
17.91%
Jan 2017
-41.13%
IPO
23.07%
Name

Shenzhen Leaguer Co Ltd

Chart & Performance

D1W1MN
XSHE:002243 chart
P/E
29.36
P/S
3.84
EPS
0.27
Div Yield, %
2.54%
Shrs. gr., 5y
0.78%
Rev. gr., 5y
12.94%
Revenues
2.52b
-3.90%
306,899,056371,438,526474,749,278573,752,930585,688,894714,037,500929,450,8431,056,405,6191,135,602,7131,062,786,9621,020,972,0271,056,630,1381,224,372,5481,369,197,0742,149,514,8622,183,735,6103,008,548,6012,617,808,6072,515,807,672
Net income
329m
-21.03%
27,420,14732,764,45544,051,91647,353,80367,825,04196,701,205102,750,56675,315,58061,071,29907,635,41526,278,49242,243,34782,101,507536,446,336588,191,222630,790,877416,724,710329,092,282
CFO
-248m
44,346,43221,469,63755,481,43025,825,163104,766,68180,474,03158,462,62495,173,248126,473,462102,286,521137,535,645199,289,07360,421,58677,419,468555,069,108000-248,022,375
Dividend
Jun 07, 20240.09 CNY/sh
Earnings
Apr 16, 2025

Profile

Shenzhen Leaguer Co., Ltd. provides plastic packaging solutions in China and internationally. It also offers technology innovation services. The company was formerly known as Shenzhen Beauty Star Co., Ltd. and changed its name to Shenzhen Leaguer Co., Ltd. in January 2021. Shenzhen Leaguer Co., Ltd. was founded in 1995 is based in Shenzhen, China.
IPO date
May 28, 2008
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,515,808
-3.90%
2,617,809
-12.99%
Cost of revenue
2,213,083
2,165,854
Unusual Expense (Income)
NOPBT
302,724
451,955
NOPBT Margin
12.03%
17.26%
Operating Taxes
28,018
103,960
Tax Rate
9.26%
23.00%
NOPAT
274,706
347,995
Net income
329,092
-21.03%
416,725
-33.94%
Dividends
(245,161)
Dividend yield
2.55%
Proceeds from repurchase of equity
(50,000)
(30,000)
BB yield
0.52%
0.32%
Debt
Debt current
220,901
530,072
Long-term debt
4,242,288
4,225,277
Deferred revenue
88,520
101,814
Other long-term liabilities
438,470
101,098
Net debt
(1,150,480)
(964,053)
Cash flow
Cash from operating activities
(248,022)
CAPEX
(261,802)
(164,635)
Cash from investing activities
(394,079)
Cash from financing activities
197,592
352,589
FCF
(136,768)
390,556
Balance
Cash
1,773,904
2,148,470
Long term investments
3,839,764
3,570,932
Excess cash
5,487,878
5,588,512
Stockholders' equity
5,863,564
6,366,309
Invested Capital
7,540,503
7,019,807
ROIC
3.77%
5.22%
ROCE
2.26%
3.51%
EV
Common stock shares outstanding
1,210,788
1,210,604
Price
7.94
2.85%
7.72
-31.62%
Market cap
9,613,660
2.87%
9,345,865
-31.62%
EV
9,617,457
9,873,241
EBITDA
624,687
732,244
EV/EBITDA
15.40
13.48
Interest
164,767
111,378
Interest/NOPBT
54.43%
24.64%