XSHE002240
Market cap1.68bUSD
Jan 15, Last price
13.63CNY
1D
1.72%
1Q
-7.84%
Jan 2017
17.80%
IPO
18.52%
Name
Chengxin Lithium Group Co Ltd
Chart & Performance
Profile
Chengxin Lithium Group Co., Ltd. engages in the mining, production, and sale of lithium salt in China. The company is also involved in the lithium dressing; and forestry businesses. Its products are used for applications in lithium-ion battery cathode materials, energy storage, petrochemical, pharmaceutical, and other fields. The company was formerly known as Shenzhen Chengxin Lithium Group Co., Ltd. and changed its name to Chengxin Lithium Group Co., Ltd. in September 2021. Chengxin Lithium Group Co., Ltd. was founded in 1997 and is based in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 7,951,138 -33.96% | 12,039,234 310.30% | |||||||
Cost of revenue | 7,107,431 | 4,926,215 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 843,707 | 7,113,019 | |||||||
NOPBT Margin | 10.61% | 59.08% | |||||||
Operating Taxes | 67,636 | 1,043,315 | |||||||
Tax Rate | 8.02% | 14.67% | |||||||
NOPAT | 776,071 | 6,069,704 | |||||||
Net income | 702,236 -87.35% | 5,552,455 541.32% | |||||||
Dividends | (767,528) | (86,535) | |||||||
Dividend yield | 3.70% | 0.27% | |||||||
Proceeds from repurchase of equity | (32,301) | ||||||||
BB yield | 0.16% | ||||||||
Debt | |||||||||
Debt current | 4,111,344 | 2,558,579 | |||||||
Long-term debt | 1,348,395 | 1,244,446 | |||||||
Deferred revenue | 45,879 | 51,977 | |||||||
Other long-term liabilities | 104,145 | 55,596 | |||||||
Net debt | (1,386,105) | (4,460,503) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,529,997 | 1,732,565 | |||||||
CAPEX | (3,421,892) | ||||||||
Cash from investing activities | (5,678,815) | ||||||||
Cash from financing activities | 1,163,340 | 4,782,661 | |||||||
FCF | (2,643,173) | 2,340,709 | |||||||
Balance | |||||||||
Cash | 2,920,298 | 6,579,618 | |||||||
Long term investments | 3,925,546 | 1,683,910 | |||||||
Excess cash | 6,448,287 | 7,661,566 | |||||||
Stockholders' equity | 7,366,735 | 7,776,854 | |||||||
Invested Capital | 12,387,232 | 8,846,380 | |||||||
ROIC | 7.31% | 92.86% | |||||||
ROCE | 4.47% | 42.91% | |||||||
EV | |||||||||
Common stock shares outstanding | 911,995 | 868,929 | |||||||
Price | 22.75 -39.32% | 37.49 -35.31% | |||||||
Market cap | 20,747,890 -36.31% | 32,576,145 -29.23% | |||||||
EV | 19,676,102 | 28,388,093 | |||||||
EBITDA | 1,235,493 | 7,290,009 | |||||||
EV/EBITDA | 15.93 | 3.89 | |||||||
Interest | 190,592 | 79,633 | |||||||
Interest/NOPBT | 22.59% | 1.12% |