Loading...
XSHE002237
Market cap1.62bUSD
Jan 15, Last price  
10.40CNY
1D
0.39%
1Q
-4.67%
Jan 2017
-7.52%
IPO
43.80%
Name

Shandong Humon Smelting Co.

Chart & Performance

D1W1MN
XSHE:002237 chart
P/E
23.06
P/S
0.18
EPS
0.45
Div Yield, %
2.24%
Shrs. gr., 5y
4.95%
Rev. gr., 5y
25.34%
Revenues
65.58b
+31.03%
750,478,866767,156,0961,256,995,9342,127,643,3182,489,990,6854,954,520,8509,349,121,38310,543,831,10611,842,671,70015,384,933,00214,144,005,97416,397,424,17719,523,377,85421,200,957,29428,536,077,55936,053,110,40741,382,878,46650,046,776,77665,577,042,042
Net income
516m
+3.33%
37,355,61843,564,15896,978,414187,796,977150,112,754190,440,367244,857,038290,314,087233,811,166250,403,149180,719,973203,315,113360,956,311405,768,244305,536,032366,302,529454,817,448499,110,786515,729,527
CFO
1.05b
-32.84%
29,093,3690258,073,18868,359,667000001,573,462,579877,308,446259,784,490695,361,1641,157,063,713516,218,867193,506,524473,588,0141,564,270,0681,050,577,391
Dividend
Jun 12, 20240.135 CNY/sh
Earnings
Apr 18, 2025

Profile

Shandong Humon Smelting Co., Ltd. engages in the development of gold mineral resources, precious metal smelting, research and development and production of high-tech materials, and international trade in China. The company's products, such as gold, silver, electrolytic copper, lead, zinc ingots, and sulfuric acid. It also produces rare precious metals and high-purity metals, such as antimony white, bismuth ingot, tellurium ingot, selenium dioxide, metallic arsenic, platinum, palladium, and high-purity arsenic. The company was founded in 1988 and is based in Yantai, China. Shandong Humon Smelting Co., Ltd. is a subsidiary of Jiangxi Copper Co., Ltd.
IPO date
May 20, 2008
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
65,577,042
31.03%
50,046,777
20.94%
Cost of revenue
65,657,463
48,425,003
Unusual Expense (Income)
NOPBT
(80,421)
1,621,774
NOPBT Margin
3.24%
Operating Taxes
68,963
85,124
Tax Rate
5.25%
NOPAT
(149,383)
1,536,650
Net income
515,730
3.33%
499,111
9.74%
Dividends
(266,793)
(45,921)
Dividend yield
2.16%
0.38%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,349,438
6,028,800
Long-term debt
5,888,709
2,637,550
Deferred revenue
67,992
Other long-term liabilities
361,309
517,781
Net debt
5,001,786
4,375,016
Cash flow
Cash from operating activities
1,050,577
1,564,270
CAPEX
(1,495,464)
Cash from investing activities
(1,538,249)
Cash from financing activities
1,403,286
FCF
(1,376,221)
2,180,775
Balance
Cash
4,810,809
3,903,354
Long term investments
425,553
387,980
Excess cash
1,957,510
1,788,995
Stockholders' equity
5,122,112
5,520,841
Invested Capital
17,644,883
15,620,519
ROIC
9.81%
ROCE
9.30%
EV
Common stock shares outstanding
1,148,029
1,148,014
Price
10.78
2.28%
10.54
-9.45%
Market cap
12,375,757
2.28%
12,100,072
-9.45%
EV
17,277,115
16,475,088
EBITDA
456,343
2,169,295
EV/EBITDA
37.86
7.59
Interest
336,930
385,627
Interest/NOPBT
23.78%