Loading...
XSHE
002236
Market cap7.01bUSD
Jun 16, Last price  
15.39CNY
1D
0.98%
1Q
-22.51%
Jan 2017
12.50%
IPO
-21.32%
Name

Zhejiang Dahua Technology Co Ltd

Chart & Performance

D1W1MN
P/E
17.26
P/S
1.56
EPS
0.89
Div Yield, %
3.68%
Shrs. gr., 5y
2.18%
Rev. gr., 5y
4.24%
Revenues
32.18b
-0.12%
293,144,590445,538,267405,185,173632,018,390835,942,0721,516,275,4452,205,208,2073,531,214,4715,410,094,0427,331,881,44910,077,833,43813,329,094,01018,844,458,05323,665,688,10626,149,430,65226,465,968,18132,835,479,33630,565,370,01232,218,317,63632,180,931,827
Net income
2.91b
-60.53%
41,911,61747,727,77685,748,259104,126,860117,187,030260,294,585377,983,123700,155,1451,130,921,9151,142,678,4841,372,301,2111,825,199,4472,378,726,8202,529,426,4683,188,144,6923,902,778,7753,378,410,8892,324,356,0927,361,892,4042,905,728,684
CFO
2.71b
-41.07%
23,617,279067,798,7202,666,71846,401,832123,564,36174,219,234481,913,096356,475,2200200,763,824470,737,105914,231,360955,315,9781,600,604,2874,401,533,0681,727,560,7481,053,587,6494,598,778,6542,710,237,609
Dividend
Sep 20, 20240.184 CNY/sh

Profile

Zhejiang Dahua Technology Co., Ltd. operates in the security video surveillance industry worldwide. The company offers network, high definition composite video interface (HDCVI), PTZ, and thermal cameras; network and HDCVI recorders; video intercoms, including kits, accessories, emergency phone terminals, and IP and analog products; and access control products, such as controllers, modules, turnstiles, accessories, AI, and time attendance solutions. It also provides alarms; traffic enforcement, entrance and exit, parking, mobile products/solutions, MPT, and related software and accessories; transmission solutions comprising PoE, ePoE, access, aggregation, and core switches, as well as related accessories and platforms; display and control solutions, including video management platform (VMP), decoders, splicing controllers, network keyboards, LCD monitors and video walls, LCD digital signage, LED displays, and interactive LCD displays; and video conferencing solutions. In addition, the company offers face recognition, vehicle analysis, event detection, and structuring servers; security screening; IP and cloud storage products; drones; memory cards and internal SSDs; and cable accessories, power, cabling, and audio solutions, as well as detectors and software solutions. It serves transportation, building, retail, banking and finance, critical infrastructure, and warehousing and logistics industries, as well as the government. Zhejiang Dahua Technology Co., Ltd. was incorporated in 2002 and is headquartered in Hangzhou, China.
URL
https://www.dahuatech.com/
IPO date
May 20, 2008
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
32,180,932
-0.12%
32,218,318
5.41%
30,565,370
-6.91%
Cost of revenue
25,885,119
24,672,342
28,222,764
Unusual Expense (Income)
NOPBT
6,295,813
7,545,976
2,342,606
NOPBT Margin
19.56%
23.42%
7.66%
Operating Taxes
70,297
646,438
25,328
Tax Rate
1.12%
8.57%
1.08%
NOPAT
6,225,516
6,899,538
2,317,278
Net income
2,905,729
-60.53%
7,361,892
216.73%
2,324,356
-31.20%
Dividends
(1,867,276)
(910,569)
Dividend yield
3.18%
2.74%
Proceeds from repurchase of equity
(679,455)
BB yield
1.16%
Debt
Debt current
995,000
957,426
2,815,954
Long-term debt
228,628
353,160
846,506
Deferred revenue
186,181
166,712
104,663
Other long-term liabilities
370,459
343,597
431,848
Net debt
(11,955,115)
(16,923,615)
(6,759,561)
Cash flow
Cash from operating activities
2,710,238
4,598,779
1,053,588
CAPEX
(1,445,918)
Cash from investing activities
1,726,222
Cash from financing activities
1,652,863
FCF
4,645,740
5,763,530
232,321
Balance
Cash
11,411,731
15,972,475
8,031,349
Long term investments
1,767,012
2,261,726
2,390,673
Excess cash
11,569,696
16,623,285
8,893,753
Stockholders' equity
28,829,923
27,793,441
24,235,971
Invested Capital
27,270,467
20,905,124
21,000,369
ROIC
25.85%
32.93%
11.63%
ROCE
16.21%
20.11%
7.84%
EV
Common stock shares outstanding
3,228,587
3,186,966
2,942,223
Price
16.00
-13.28%
18.45
63.13%
11.31
-51.83%
Market cap
51,657,399
-12.15%
58,799,530
76.70%
33,276,541
-51.76%
EV
40,848,447
43,040,836
26,898,553
EBITDA
7,090,841
8,296,045
3,024,987
EV/EBITDA
5.76
5.19
8.89
Interest
45,574
116,367
129,841
Interest/NOPBT
0.72%
1.54%
5.54%