XSHE002234
Market cap390mUSD
Jan 08, Last price
8.21CNY
1D
-1.68%
1Q
-8.88%
Jan 2017
-60.11%
IPO
-39.90%
Name
Shandong Minhe Animal Husbandry Co Ltd
Chart & Performance
Profile
Shandong Minhe Animal Husbandry Co., Ltd., together with its subsidiaries, engages in the breeding, slaughtering, processing, and sale of commercial broiler chickens in China and internationally. It also produces and sells bio-organic fertilizers; and generates biogas and photovoltaic power. Shandong Minhe Animal Husbandry Co., Ltd. was founded in 1985 and is based in Yantai, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,074,466 28.96% | 1,608,644 -9.39% | |||||||
Cost of revenue | 2,303,875 | 1,878,033 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (229,409) | (269,389) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 139 | 49 | |||||||
Tax Rate | |||||||||
NOPAT | (229,548) | (269,439) | |||||||
Net income | (386,315) | ||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,099,143 | 998,404 | |||||||
Long-term debt | 43,802 | 41,711 | |||||||
Deferred revenue | 1,813 | 91,643 | |||||||
Other long-term liabilities | 91,096 | 91,643 | |||||||
Net debt | 285,210 | (845) | |||||||
Cash flow | |||||||||
Cash from operating activities | (59,518) | ||||||||
CAPEX | (350,590) | ||||||||
Cash from investing activities | (172,136) | ||||||||
Cash from financing activities | 44,333 | 492,090 | |||||||
FCF | (457,504) | (368,237) | |||||||
Balance | |||||||||
Cash | 637,592 | 999,071 | |||||||
Long term investments | 220,143 | 41,890 | |||||||
Excess cash | 754,012 | 960,528 | |||||||
Stockholders' equity | 902,488 | 1,300,646 | |||||||
Invested Capital | 2,804,494 | 2,907,925 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 348,032 | 348,960 | |||||||
Price | 12.10 -37.44% | 19.34 12.70% | |||||||
Market cap | 4,211,182 -37.60% | 6,748,891 15.65% | |||||||
EV | 4,484,549 | 6,748,045 | |||||||
EBITDA | (69,925) | (116,692) | |||||||
EV/EBITDA | |||||||||
Interest | 26,595 | 23,107 | |||||||
Interest/NOPBT |