XSHE
002230
Market cap14bUSD
Apr 07, Last price
43.39CNY
1D
-10.00%
1Q
-4.03%
Jan 2017
140.25%
IPO
161.86%
Name
iFLYTEK Co Ltd
Chart & Performance
Profile
Iflytek Co., Ltd. engages in the research and development of artificial intelligence (AI) technologies. Iflytek Co., Ltd. was founded in 1999 and is based in Hefei, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 19,650,329 4.41% | 18,820,234 2.77% | |||||||
Cost of revenue | 16,703,354 | 17,755,929 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,946,975 | 1,064,305 | |||||||
NOPBT Margin | 15.00% | 5.66% | |||||||
Operating Taxes | (193,375) | ||||||||
Tax Rate | |||||||||
NOPAT | 3,140,351 | 1,064,305 | |||||||
Net income | 657,313 17.12% | 561,213 -63.94% | |||||||
Dividends | (229,712) | (231,126) | |||||||
Dividend yield | 0.21% | 0.30% | |||||||
Proceeds from repurchase of equity | (209,517) | ||||||||
BB yield | 0.19% | ||||||||
Debt | |||||||||
Debt current | 242,723 | 785,246 | |||||||
Long-term debt | 5,045,921 | 2,380,311 | |||||||
Deferred revenue | 775,651 | 686,615 | |||||||
Other long-term liabilities | 1,044,665 | 1,001,769 | |||||||
Net debt | (271,056) | (4,371,885) | |||||||
Cash flow | |||||||||
Cash from operating activities | 349,758 | 630,761 | |||||||
CAPEX | (4,081,858) | ||||||||
Cash from investing activities | (3,978,728) | ||||||||
Cash from financing activities | 2,829,704 | ||||||||
FCF | (401,104) | (1,325,051) | |||||||
Balance | |||||||||
Cash | 3,562,635 | 4,346,385 | |||||||
Long term investments | 1,997,065 | 3,191,058 | |||||||
Excess cash | 4,577,184 | 6,596,431 | |||||||
Stockholders' equity | 8,385,370 | 7,783,106 | |||||||
Invested Capital | 20,018,196 | 14,429,486 | |||||||
ROIC | 18.23% | 8.03% | |||||||
ROCE | 11.71% | 5.02% | |||||||
EV | |||||||||
Common stock shares outstanding | 2,347,546 | 2,323,753 | |||||||
Price | 46.38 41.27% | 32.83 -37.48% | |||||||
Market cap | 108,879,188 42.72% | 76,288,804 -36.53% | |||||||
EV | 109,307,882 | 72,636,659 | |||||||
EBITDA | 4,877,270 | 2,730,735 | |||||||
EV/EBITDA | 22.41 | 26.60 | |||||||
Interest | 96,252 | 65,047 | |||||||
Interest/NOPBT | 3.27% | 6.11% |