Loading...
XSHE002212
Market cap920mUSD
Jan 13, Last price  
5.72CNY
1D
0.53%
1Q
1.42%
Jan 2017
-65.96%
IPO
-36.46%
Name

Topsec Technologies Group Inc

Chart & Performance

D1W1MN
XSHE:002212 chart
P/E
P/S
2.18
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
-0.31%
Rev. gr., 5y
-13.25%
Revenues
3.10b
-12.63%
495,626,739755,760,9831,063,004,4131,161,803,2091,376,516,0121,262,525,9921,856,637,9712,087,177,7021,765,195,5231,832,623,3142,258,893,2612,281,490,5052,870,713,3125,133,108,9886,300,337,4317,091,068,2315,704,169,3403,351,566,3603,543,003,9383,095,514,154
Net income
-371m
L
26,080,45672,712,47686,439,32593,777,072125,827,106127,974,300131,229,703131,843,64993,890,97649,848,43251,790,53456,380,50870,275,817425,059,439485,258,046400,961,510400,114,581229,996,891205,091,336-371,396,405
CFO
517m
024,301,26157,740,24547,321,638106,446,14000164,332,87221,887,297208,190,6480188,363,7940129,063,210496,474,029732,524,974203,570,689169,731,7310516,644,391
Dividend
Jun 16, 20220.02 CNY/sh
Earnings
May 09, 2025

Profile

Topsec Technologies Group Inc., together with its subsidiaries, provides cyber security, big data, and cloud services in China. The company offers network security products for various fields, such as border and cloud security, security detection and management, endpoint and data security, application and wireless security, etc.; and industrial internet security products comprising production network boundary isolation, industrial control network boundary protection, production network security behavior audit, production network intrusion detection, industrial control terminal security, industrial interconnection security vulnerability scanning, production network compliance inspection, security centralized management, and enterprise situation awareness products. It also provides IoT security access gateway, security identification management, and security management center; IoT enabling platform; video security monitoring and analysis, video security audit, video data protection, drone countermeasure system, and other products; and in-vehicle security gateways, in-vehicle IDPS, in-vehicle authentication encryption, internet of vehicles security situation awareness, internet of vehicles security detection and monitoring platform, and other products. In addition, the company offers situational awareness products; intelligent intranet threat analysis, big data intelligent analysis enterprise version, and other products; risk detection systems; cloud computing and security services; and security cloud defense and monitoring services, security cloud detection and traceability services, security cloud alarm and repair service, data analysis service, threat intelligence service, on-site security operation and maintenance service, etc. The company was formerly known as Nanyang Topsec Technologies Group Inc. and changed its name to Topsec Technologies Group Inc. in November 2020. Topsec Technologies Group Inc. was founded in 1985 and is headquartered in Beijing, China.
IPO date
Feb 01, 2008
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,095,514
-12.63%
3,543,004
5.71%
Cost of revenue
2,683,591
3,240,426
Unusual Expense (Income)
NOPBT
411,923
302,578
NOPBT Margin
13.31%
8.54%
Operating Taxes
(21,111)
40,711
Tax Rate
13.45%
NOPAT
433,034
261,867
Net income
(371,396)
-281.09%
205,091
-10.83%
Dividends
(23,481)
Dividend yield
0.21%
Proceeds from repurchase of equity
(1,142)
(110,016)
BB yield
0.01%
0.96%
Debt
Debt current
140,306
Long-term debt
203,898
321,546
Deferred revenue
42,061
36,073
Other long-term liabilities
1
Net debt
(1,500,034)
(1,228,698)
Cash flow
Cash from operating activities
516,644
CAPEX
(347,230)
Cash from investing activities
(361,469)
184,036
Cash from financing activities
(134,618)
71,038
FCF
640,715
(176,212)
Balance
Cash
957,020
918,443
Long term investments
746,912
772,107
Excess cash
1,549,156
1,513,400
Stockholders' equity
3,616,986
3,988,495
Invested Capital
8,043,937
8,436,767
ROIC
5.26%
3.24%
ROCE
4.29%
3.04%
EV
Common stock shares outstanding
1,137,508
1,143,845
Price
9.78
-2.10%
9.99
-47.79%
Market cap
11,124,830
-2.64%
11,427,008
-48.30%
EV
9,626,923
10,730,822
EBITDA
725,958
557,753
EV/EBITDA
13.26
19.24
Interest
11,181
9,417
Interest/NOPBT
2.71%
3.11%