Loading...
XSHE002208
Market cap725mUSD
Jan 10, Last price  
6.62CNY
1D
-1.49%
1Q
-6.10%
Jan 2017
-46.53%
IPO
1.22%
Name

Hefei Urban Construction Development Co Ltd

Chart & Performance

D1W1MN
XSHE:002208 chart
P/E
24.24
P/S
0.67
EPS
0.27
Div Yield, %
0.76%
Shrs. gr., 5y
9.67%
Rev. gr., 5y
31.99%
Revenues
7.90b
+96.17%
300,779,029244,608,029304,579,658418,218,191425,767,137748,334,956847,692,3841,096,531,6331,210,642,9871,575,494,7001,760,343,9101,881,123,4982,626,748,5052,751,919,2671,971,469,1333,495,650,6025,359,282,2197,557,295,6864,025,884,8197,897,418,987
Net income
219m
-34.37%
34,716,42956,822,73267,057,58475,650,79583,229,206110,842,724138,143,930160,964,214154,282,933157,954,448172,629,88091,519,553108,759,367132,765,595247,549,649730,224,910767,603,235876,920,607334,324,543219,414,836
CFO
1.08b
0132,549,87641,662,00200142,834,171098,092,6100347,502,5650484,129,347001,231,048,708521,138,02376,115,603001,081,270,901
Dividend
Jul 16, 20240.085 CNY/sh
Earnings
May 16, 2025

Profile

Hefei Urban Construction Development Co., Ltd engages in the real estate development business under the Amber brand name in China. The company develops and constructs residential, commercial, industrial, and office buildings. It is also engaged in property management and leasing activities. The company is headquartered in Hefei, China.
URL
http://www.hucd.cn
IPO date
Jan 28, 2008
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,897,419
96.17%
4,025,885
-46.73%
Cost of revenue
6,925,172
3,093,235
Unusual Expense (Income)
NOPBT
972,247
932,650
NOPBT Margin
12.31%
23.17%
Operating Taxes
220,943
133,162
Tax Rate
22.72%
14.28%
NOPAT
751,304
799,488
Net income
219,415
-34.37%
334,325
-61.88%
Dividends
(40,165)
(80,329)
Dividend yield
0.77%
1.49%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,665,851
2,090,456
Long-term debt
6,939,493
7,382,847
Deferred revenue
24,443
25,287
Other long-term liabilities
713
717
Net debt
3,835,441
3,421,362
Cash flow
Cash from operating activities
1,081,271
CAPEX
(14,474)
Cash from investing activities
(240,233)
27,078
Cash from financing activities
3,575,453
FCF
(245,694)
(6,302,282)
Balance
Cash
4,366,385
4,701,278
Long term investments
403,517
1,350,663
Excess cash
4,375,031
5,850,646
Stockholders' equity
8,374,549
7,613,741
Invested Capital
14,956,620
12,430,420
ROIC
5.49%
9.24%
ROCE
5.03%
5.10%
EV
Common stock shares outstanding
812,648
803,292
Price
6.39
-4.91%
6.72
-13.40%
Market cap
5,192,818
-3.80%
5,398,122
-13.40%
EV
13,136,450
11,812,005
EBITDA
1,018,018
971,392
EV/EBITDA
12.90
12.16
Interest
176,744
195,631
Interest/NOPBT
18.18%
20.98%