XSHE
002207
Market cap178mUSD
Apr 11, Last price
5.08CNY
1D
-0.78%
1Q
9.01%
Jan 2017
-74.76%
IPO
-58.27%
Name
Xinjiang Zhundong Petroleum Technology Co Ltd
Chart & Performance
Profile
Xinjiang Zhundong Petroleum Technology Co., Ltd. offers oilfield dynamic monitoring and enhanced oil recovery technical services for oil and natural gas exploration companies in China and internationally. The company provides transportation, property management and landscaping services, chemical products, oilfield technical services, and repair and technical services of machinery and professional equipment. It also offers oilfield dynamic monitoring technologies, such as well testing, production logging, tracers, and micro seismic services; downhole operation technical services, including well workover, coiled tubing, nitrogen production, and nitrogen injection; production and efficiency measures; and oilfield research services. Xinjiang Zhundong Petroleum Technology Co., Ltd. was founded in 2001 and is based in Fukang, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 271,754 38.14% | 196,720 2.49% | |||||||
Cost of revenue | 281,051 | 225,019 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (9,297) | (28,299) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 288 | ||||||||
Tax Rate | |||||||||
NOPAT | (9,584) | (28,299) | |||||||
Net income | (18,579) | ||||||||
Dividends | (5,777) | ||||||||
Dividend yield | 0.31% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 100,703 | 33,056 | |||||||
Long-term debt | 5,200 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 249 | ||||||||
Net debt | 72,885 | 6,931 | |||||||
Cash flow | |||||||||
Cash from operating activities | (22,250) | 15,960 | |||||||
CAPEX | (9,301) | ||||||||
Cash from investing activities | (9,168) | ||||||||
Cash from financing activities | 41,986 | 7,348 | |||||||
FCF | (39,812) | 26,885 | |||||||
Balance | |||||||||
Cash | 33,018 | 22,449 | |||||||
Long term investments | 3,676 | ||||||||
Excess cash | 19,431 | 16,289 | |||||||
Stockholders' equity | (211,879) | 270,782 | |||||||
Invested Capital | 402,512 | 122,368 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 265,415 | 262,055 | |||||||
Price | 6.98 -1.83% | 7.11 24.96% | |||||||
Market cap | 1,852,600 -0.57% | 1,863,214 24.96% | |||||||
EV | 1,926,936 | 1,871,744 | |||||||
EBITDA | 8,283 | (7,709) | |||||||
EV/EBITDA | 232.63 | ||||||||
Interest | 6,018 | 3,720 | |||||||
Interest/NOPBT |