Loading...
XSHE
002205
Market cap261mUSD
May 30, Last price  
10.11CNY
1D
1.10%
1Q
8.01%
Jan 2017
-46.56%
IPO
-26.36%
Name

Xinjiang Guotong Pipeline Co.

Chart & Performance

D1W1MN
P/E
—
P/S
5.25
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
-14.62%
Revenues
358m
-42.25%
151,748,273140,895,142157,246,076336,444,508398,086,264427,174,180542,757,392640,145,903472,360,557870,972,272803,447,558392,984,833600,734,208789,108,710789,157,206839,538,862871,513,7711,150,669,648619,989,021358,069,271
Net income
-255m
11,847,11612,265,31714,022,22230,376,29552,283,01151,669,93952,007,94428,484,60716,078,16170,789,37167,264,431013,328,63015,903,0263,345,88713,735,16516,440,04314,745,8610-255,023,994
CFO
-191m
L
053,458,62912,012,16400134,839,935035,841,95629,461,821307,991,80900283,714,93952,022,9750108,249,349189,197,150056,060,795-191,446,664
Dividend
Jul 12, 20220.01 CNY/sh

Profile

XinJiang GuoTong Pipeline CO.,Ltd designs and manufactures prestressed concrete cylinder pipes in China. The company also provides other hi-tech concrete products and plastic pipes. Its products are used in various fields, including water resource projects, municipal works, electric power projects, agricultural irrigation projects, etc. The company was founded in 2001 and is based in Urumqi, China.
URL
http://www.xjgt.com
IPO date
Jan 23, 2008
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
358,069
-42.25%
619,989
-46.12%
Cost of revenue
414,565
563,388
Unusual Expense (Income)
NOPBT
(56,496)
56,601
NOPBT Margin
9.13%
Operating Taxes
1,047
2,097
Tax Rate
3.71%
NOPAT
(57,543)
54,504
Net income
(255,024)
 
Dividends
(99,215)
(1,857)
Dividend yield
4.93%
0.09%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
121,950
638,624
Long-term debt
1,495,947
982,623
Deferred revenue
2,576
3,097
Other long-term liabilities
126,124
119,853
Net debt
1,178,792
(802,178)
Cash flow
Cash from operating activities
(191,447)
56,061
CAPEX
(44,459)
Cash from investing activities
(24,849)
45,240
Cash from financing activities
143,124
FCF
173,717
73,628
Balance
Cash
142,134
301,612
Long term investments
296,971
2,121,813
Excess cash
421,201
2,392,425
Stockholders' equity
326,704
496,834
Invested Capital
2,058,166
2,027,980
ROIC
2.42%
ROCE
2.24%
EV
Common stock shares outstanding
185,843
185,843
Price
10.83
-1.63%
11.01
35.53%
Market cap
2,012,682
-1.63%
2,046,134
35.53%
EV
3,332,335
1,406,453
EBITDA
(9,904)
107,915
EV/EBITDA
13.03
Interest
104,996
109,396
Interest/NOPBT
193.28%