Loading...
XSHE002203
Market cap2.89bUSD
Jan 17, Last price  
10.76CNY
1D
0.09%
1Q
22.69%
Jan 2017
33.50%
IPO
15.70%
Name

Zhejiang Hailiang Co Ltd

Chart & Performance

D1W1MN
XSHE:002203 chart
P/E
18.92
P/S
0.28
EPS
0.57
Div Yield, %
3.06%
Shrs. gr., 5y
4.49%
Rev. gr., 5y
13.23%
Revenues
75.75b
+2.36%
1,789,596,7673,069,689,1696,214,608,3886,768,104,0217,906,006,5006,052,315,9519,052,592,85911,877,884,36510,349,952,66513,094,760,29812,061,447,69113,619,069,01618,003,737,31429,913,395,72740,698,339,57541,258,821,25746,520,092,84263,438,612,54374,000,439,67475,748,775,998
Net income
1.12b
-7.46%
60,628,50474,996,504153,923,470174,238,341175,212,227175,420,550236,855,390229,374,812233,529,188288,514,503451,865,018456,690,307551,248,526705,332,026908,793,3001,063,402,787677,774,1241,107,213,2371,208,261,4251,118,123,560
CFO
-776m
L
0123,916,611288,415,91619,736,236439,906,6230059,620,601456,242,713216,910,7251,332,599,559609,835886,716,66102,606,546,7021,130,293,731703,055,4860870,251,335-776,344,872
Dividend
Jul 17, 20240.17 CNY/sh
Earnings
May 22, 2025

Profile

Zhe Jiang Hai Liang Co., Ltd researches, develops, sells, and services copper products in China and internationally. The company offers level wound and pancake coils; inner grooved copper, insulated, and capillary copper tubes; copper straight, brass straight, plastic coated copper, condenser, refrigeration, and aluminum-manganese brass tubes; copper-nickel pipes; copper, brass, and electrical conduct fittings; copper and brass bars; copper bus bars; aluminum tubes; and SCR honeycomb and plate catalyst products. It also provides equipment manufacturing services. The company's products are used in various applications, such as air conditioning and refrigeration, HAVC, water desalination, nuclear power, thermal power, equipment manufacturing, automotive industry, electrical, transportation, hardware machinery, and other industries. Zhe Jiang Hai Liang Co., Ltd was founded in 2001 and is headquartered in Zhuji, China.
URL
https://www.hailiangstock.com/
IPO date
Jan 16, 2008
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
75,748,776
2.36%
74,000,440
16.65%
Cost of revenue
73,887,114
71,536,201
Unusual Expense (Income)
NOPBT
1,861,662
2,464,239
NOPBT Margin
2.46%
3.33%
Operating Taxes
212,276
279,607
Tax Rate
11.40%
11.35%
NOPAT
1,649,385
2,184,632
Net income
1,118,124
-7.46%
1,208,261
9.13%
Dividends
(648,181)
(147,505)
Dividend yield
2.65%
0.65%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,226,680
7,536,922
Long-term debt
8,307,344
6,271,594
Deferred revenue
161,365
Other long-term liabilities
363,680
102,641
Net debt
5,838,956
5,850,592
Cash flow
Cash from operating activities
(776,345)
870,251
CAPEX
(2,222,288)
Cash from investing activities
(2,455,668)
Cash from financing activities
5,742,070
1,294,226
FCF
(2,318,466)
(813,520)
Balance
Cash
7,752,844
5,114,366
Long term investments
2,942,224
2,843,559
Excess cash
6,907,629
4,257,902
Stockholders' equity
13,862,498
10,676,341
Invested Capital
26,769,460
22,820,029
ROIC
6.65%
10.44%
ROCE
5.50%
9.03%
EV
Common stock shares outstanding
2,192,399
2,013,769
Price
11.15
-1.33%
11.30
-9.09%
Market cap
24,445,250
7.43%
22,755,590
-14.42%
EV
33,045,424
29,263,353
EBITDA
2,418,104
2,898,934
EV/EBITDA
13.67
10.09
Interest
442,663
365,542
Interest/NOPBT
23.78%
14.83%