XSHE002201
Market cap440mUSD
Jan 09, Last price
4.96CNY
1D
1.22%
1Q
8.53%
Jan 2017
-40.95%
IPO
8.53%
Name
Jiangsu Amer New Material Co Ltd
Chart & Performance
Profile
Jiangsu Amer New Material Co., Ltd. produces and sells glass fiber yarn, fabrics, and FRP products in China. It offers corner protection and walls, warp knitting, fiber tapes, yarns, plaids, glass fiber mesh fabrics, drywall joint tapes, non-alkali glass fiber wheel and cloth, high silica mesh and plain cloth, non-alkali glass fiber, high silica satin cloth and chopped strands, alkali-free glass fiber yarns, aluminum water filter fabric, FRP rectangular and square tubes, FRP rods and channels, FRP round tubes, grating, profile, general, FRP vertical tank/horizontal, FRP reactor and storage tanks, wind power, FRP smoke exhaust inner tube, fiberglass desulfurization, FRP composite and small storage tank, and FRP smoke towers under the Ding brand. The company also exports its products to approximately 50 countries, including North America, Europe, Southeast Asia, Japan, and South Korea. The company was formerly known as Jiangsu Jiuding New Material Co., Ltd. and changed its name to Jiangsu Amer New Material Co., Ltd. in October 2021. Jiangsu Amer New Material Co., Ltd. was founded in 1994 and is based in Rugao, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,719,485 19.22% | 1,442,227 -3.70% | |||||||
Cost of revenue | 1,449,953 | 1,253,443 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 269,532 | 188,784 | |||||||
NOPBT Margin | 15.68% | 13.09% | |||||||
Operating Taxes | 31,219 | 6,322 | |||||||
Tax Rate | 11.58% | 3.35% | |||||||
NOPAT | 238,313 | 182,463 | |||||||
Net income | 38,798 6.41% | 36,462 -11.76% | |||||||
Dividends | (33,756) | (7,913) | |||||||
Dividend yield | 0.72% | 0.09% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 577,164 | 629,007 | |||||||
Long-term debt | 54,923 | 26,375 | |||||||
Deferred revenue | 11,251 | 16,751 | |||||||
Other long-term liabilities | 127,674 | 113,848 | |||||||
Net debt | 382,435 | 400,721 | |||||||
Cash flow | |||||||||
Cash from operating activities | 95,291 | 79,547 | |||||||
CAPEX | (119,812) | ||||||||
Cash from investing activities | (21,791) | ||||||||
Cash from financing activities | |||||||||
FCF | 226,601 | 76,218 | |||||||
Balance | |||||||||
Cash | 171,043 | 105,440 | |||||||
Long term investments | 78,609 | 149,221 | |||||||
Excess cash | 163,677 | 182,549 | |||||||
Stockholders' equity | 1,030,573 | 995,971 | |||||||
Invested Capital | 1,676,210 | 1,615,363 | |||||||
ROIC | 14.48% | 11.56% | |||||||
ROCE | 14.60% | 10.47% | |||||||
EV | |||||||||
Common stock shares outstanding | 646,626 | 651,636 | |||||||
Price | 7.23 -43.95% | 12.90 -14.06% | |||||||
Market cap | 4,675,105 -44.38% | 8,406,108 -12.87% | |||||||
EV | 5,057,540 | 8,806,829 | |||||||
EBITDA | 449,300 | 348,307 | |||||||
EV/EBITDA | 11.26 | 25.28 | |||||||
Interest | 42,883 | 42,536 | |||||||
Interest/NOPBT | 15.91% | 22.53% |