XSHE002196
Market cap340mUSD
Jan 06, Last price
5.01CNY
1D
-0.99%
1Q
-8.91%
Jan 2017
-64.05%
IPO
-41.75%
Name
Zhejiang Founder Motor Co Ltd
Chart & Performance
Profile
Zhejiang Founder Motor Co., Ltd. provides micro-motors and automotive drive assemblies and control systems in China and internationally. The company's products include EV motors, automotive motors, energy vehicle motor drives, energy commercial vehicle drive systems, and car controls. Its products are used in low-speed electric vehicles, light trucks, low-voltage electric vehicles, passenger cars, CMB, buses, and engineering vehicles. The company was founded in 1995 and is based in Lishui, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,495,975 7.09% | 2,330,642 23.26% | |||||||
Cost of revenue | 2,406,863 | 2,404,174 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 89,112 | (73,532) | |||||||
NOPBT Margin | 3.57% | ||||||||
Operating Taxes | 12,896 | ||||||||
Tax Rate | 14.47% | ||||||||
NOPAT | 76,216 | (73,532) | |||||||
Net income | 100,077 | ||||||||
Dividends | (26,621) | ||||||||
Dividend yield | 0.74% | ||||||||
Proceeds from repurchase of equity | (1,740) | (1) | |||||||
BB yield | 0.05% | 0.00% | |||||||
Debt | |||||||||
Debt current | 380,132 | 418,842 | |||||||
Long-term debt | 419,981 | 360,375 | |||||||
Deferred revenue | 73,415 | 97,505 | |||||||
Other long-term liabilities | 93,960 | 179,945 | |||||||
Net debt | 340,632 | 386,934 | |||||||
Cash flow | |||||||||
Cash from operating activities | 182,605 | 2,085 | |||||||
CAPEX | (326,431) | ||||||||
Cash from investing activities | (264,414) | ||||||||
Cash from financing activities | 79,492 | 569,453 | |||||||
FCF | (146,753) | (621,297) | |||||||
Balance | |||||||||
Cash | 434,978 | 350,932 | |||||||
Long term investments | 24,503 | 41,351 | |||||||
Excess cash | 334,683 | 275,751 | |||||||
Stockholders' equity | (422,974) | 562,162 | |||||||
Invested Capital | 2,796,893 | 1,906,805 | |||||||
ROIC | 3.24% | ||||||||
ROCE | 3.73% | ||||||||
EV | |||||||||
Common stock shares outstanding | 498,143 | 477,897 | |||||||
Price | 7.18 -1.10% | 7.26 -37.84% | |||||||
Market cap | 3,576,666 3.09% | 3,469,535 -36.69% | |||||||
EV | 3,919,283 | 3,872,459 | |||||||
EBITDA | 198,371 | 1,276 | |||||||
EV/EBITDA | 19.76 | 3,034.12 | |||||||
Interest | 27,124 | 15,605 | |||||||
Interest/NOPBT | 30.44% |