XSHE002194
Market cap1.02bUSD
Jan 14, Last price
10.97CNY
1D
5.89%
1Q
16.21%
Jan 2017
2.33%
IPO
-24.45%
Name
Wuhan Fingu Electronic Technology Co Ltd
Chart & Performance
Profile
Wuhan Fingu Electronic Technology Co., LTD. engages in the development and sale of RF devices for mobile communication antenna feeder systems. Its products include filters, duplexers, combiners, and tower mounted amplifiers; ceramic marital; POI; and microwave antenna, radio, and other components. The company was founded in 1989 and is based in Wuhan, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,587,618 -23.42% | 2,073,142 12.82% | |||||||
Cost of revenue | 1,415,114 | 1,724,677 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 172,503 | 348,465 | |||||||
NOPBT Margin | 10.87% | 16.81% | |||||||
Operating Taxes | 20,812 | ||||||||
Tax Rate | 12.06% | ||||||||
NOPAT | 151,691 | 348,465 | |||||||
Net income | 84,150 -69.53% | 276,167 21.28% | |||||||
Dividends | (204,984) | (34,044) | |||||||
Dividend yield | 3.04% | 0.54% | |||||||
Proceeds from repurchase of equity | (953) | 11,848 | |||||||
BB yield | 0.01% | -0.19% | |||||||
Debt | |||||||||
Debt current | 2,711 | ||||||||
Long-term debt | 19,416 | 20,936 | |||||||
Deferred revenue | 14,881 | ||||||||
Other long-term liabilities | 32,081 | 35,666 | |||||||
Net debt | (1,796,630) | (1,860,216) | |||||||
Cash flow | |||||||||
Cash from operating activities | 332,245 | 284,891 | |||||||
CAPEX | (160,927) | ||||||||
Cash from investing activities | (151,503) | ||||||||
Cash from financing activities | |||||||||
FCF | 181,289 | 188,390 | |||||||
Balance | |||||||||
Cash | 1,516,120 | 1,547,629 | |||||||
Long term investments | 299,926 | 336,234 | |||||||
Excess cash | 1,736,665 | 1,780,206 | |||||||
Stockholders' equity | 1,804,061 | 1,930,755 | |||||||
Invested Capital | 919,038 | 983,053 | |||||||
ROIC | 15.95% | 39.62% | |||||||
ROCE | 6.35% | 12.34% | |||||||
EV | |||||||||
Common stock shares outstanding | 683,286 | 679,377 | |||||||
Price | 9.86 7.06% | 9.21 -15.04% | |||||||
Market cap | 6,737,198 7.67% | 6,257,059 -14.93% | |||||||
EV | 4,940,568 | 4,396,844 | |||||||
EBITDA | 258,986 | 418,231 | |||||||
EV/EBITDA | 19.08 | 10.51 | |||||||
Interest | 3,762 | 2,817 | |||||||
Interest/NOPBT | 2.18% | 0.81% |