XSHE002191
Market cap727mUSD
Jan 10, Last price
3.76CNY
1D
-2.84%
1Q
-6.93%
Jan 2017
-63.88%
IPO
-42.68%
Name
Shenzhen Jinjia Group Co Ltd
Chart & Performance
Profile
Shenzhen Jinjia Group Co.,Ltd. engages in the research, development, and production of packaging products and printing materials in China. The company's products include cigarette packets, and products for electronic supplies and daily necessities. It also develops materials, such as laser holographic transfer anti-counterfeiting papers and transfer films. The company was formerly known as Shenzhen Jinjia Color Printing Group Co., Ltd. and changed its name to Shenzhen Jinjia Group Co.,Ltd. in April 2016. Shenzhen Jinjia Group Co.,Ltd. was incorporated in 1996 and is headquartered in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,945,497 -23.96% | 5,188,643 2.40% | |||||||
Cost of revenue | 3,285,645 | 4,217,948 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 659,852 | 970,695 | |||||||
NOPBT Margin | 16.72% | 18.71% | |||||||
Operating Taxes | 41,384 | 100,257 | |||||||
Tax Rate | 6.27% | 10.33% | |||||||
NOPAT | 618,468 | 870,439 | |||||||
Net income | 118,370 -40.03% | 197,375 -80.64% | |||||||
Dividends | (579,822) | (505,929) | |||||||
Dividend yield | 7.30% | 4.97% | |||||||
Proceeds from repurchase of equity | (199,091) | ||||||||
BB yield | 2.51% | ||||||||
Debt | |||||||||
Debt current | 310,028 | 70,096 | |||||||
Long-term debt | 219 | 2,915 | |||||||
Deferred revenue | 33,026 | 35,387 | |||||||
Other long-term liabilities | 22,442 | 12,300 | |||||||
Net debt | (3,676,417) | (3,261,584) | |||||||
Cash flow | |||||||||
Cash from operating activities | 473,256 | 497,550 | |||||||
CAPEX | (118,239) | ||||||||
Cash from investing activities | 134,364 | 145,334 | |||||||
Cash from financing activities | (801,418) | ||||||||
FCF | 975,748 | 534,198 | |||||||
Balance | |||||||||
Cash | 1,416,820 | 1,534,279 | |||||||
Long term investments | 2,569,843 | 1,800,316 | |||||||
Excess cash | 3,789,388 | 3,075,163 | |||||||
Stockholders' equity | 5,325,523 | 6,288,660 | |||||||
Invested Capital | 3,658,552 | 4,627,815 | |||||||
ROIC | 14.93% | 17.74% | |||||||
ROCE | 8.82% | 12.55% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,479,626 | 1,409,365 | |||||||
Price | 5.37 -25.73% | 7.23 -52.21% | |||||||
Market cap | 7,945,591 -22.02% | 10,189,709 -53.35% | |||||||
EV | 4,473,070 | 7,136,107 | |||||||
EBITDA | 867,687 | 1,189,017 | |||||||
EV/EBITDA | 5.16 | 6.00 | |||||||
Interest | 6,357 | 12,539 | |||||||
Interest/NOPBT | 0.96% | 1.29% |