Loading...
XSHE
002188
Market cap193mUSD
Apr 11, Last price  
4.31CNY
1D
0.94%
1Q
6.16%
Jan 2017
-85.32%
IPO
-61.51%
Name

Zhongtian Service Co Ltd

Chart & Performance

D1W1MN
P/E
199.12
P/S
3.88
EPS
0.02
Div Yield, %
—
Shrs. gr., 5y
-0.21%
Rev. gr., 5y
76.36%
Revenues
363m
+6.80%
190,487,527289,060,078283,982,774238,550,663279,474,954363,994,465337,596,701222,965,026160,461,581115,786,391182,604,587657,686,783590,679,551144,220,03421,274,02413,186,095273,947,437306,314,999339,843,306362,957,661
Net income
7m
-64.98%
19,823,66928,052,08224,026,48313,245,11816,685,9244,511,9982,025,41707,859,263010,867,31093,600,73300515,828,3260149,413,61161,622,24720,219,8097,080,204
CFO
0k
-100.00%
24,133,19937,597,5295,958,91124,259,267057,046,0099,658,52842,142,1040000000068,114,967043,924,9800
Dividend
May 13, 20100.038462 CNY/sh

Profile

Bus Online Co., Ltd. engages in the research, development, production, and sale of communication electro-acoustic equipment and components in China. It offers miniature receivers and speakers. The company was formerly known as Zhejiang Newjialian Electronic Co., Ltd. and changed its name to Bus Online Co., Ltd. in January 2016. Bus Online Co., Ltd. was founded in 2000 and is based in Jiashan, China.
URL
http://zhongtianservice.com/
IPO date
Nov 22, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
362,958
6.80%
339,843
10.95%
306,315
11.82%
Cost of revenue
297,192
262,850
235,362
Unusual Expense (Income)
NOPBT
65,766
76,993
70,953
NOPBT Margin
18.12%
22.66%
23.16%
Operating Taxes
9,466
11,742
15,577
Tax Rate
14.39%
15.25%
21.95%
NOPAT
56,300
65,251
55,376
Net income
7,080
-64.98%
20,220
-67.19%
61,622
-58.76%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
887
1,330
Long-term debt
1,651
1,415
3,719
Deferred revenue
1
(432)
Other long-term liabilities
8,364
8,264
11
Net debt
(333,207)
(229,483)
(182,843)
Cash flow
Cash from operating activities
43,925
CAPEX
(19,151)
Cash from investing activities
(9,914)
Cash from financing activities
161,246
(1,563)
FCF
54,814
66,134
55,451
Balance
Cash
334,858
201,771
169,322
Long term investments
30,014
18,569
Excess cash
316,710
214,793
172,575
Stockholders' equity
327,388
(1,610,767)
301,822
Invested Capital
(5,368)
1,753,012
(68,012)
ROIC
6.44%
7.74%
ROCE
21.09%
53.98%
67.58%
EV
Common stock shares outstanding
292,539
292,539
292,539
Price
4.51
-31.35%
6.57
-8.24%
7.16
83.59%
Market cap
1,319,349
-31.35%
1,921,978
-8.24%
2,094,576
83.59%
EV
986,427
1,692,909
1,911,734
EBITDA
69,305
80,651
73,413
EV/EBITDA
14.23
20.99
26.04
Interest
82
768
1,210
Interest/NOPBT
0.12%
1.00%
1.71%