Loading...
XSHE002187
Market cap794mUSD
Jan 10, Last price  
8.27CNY
1D
9.97%
1Q
69.47%
Jan 2017
-30.98%
IPO
-44.97%
Name

Guangzhou Grandbuy Co Ltd

Chart & Performance

D1W1MN
XSHE:002187 chart
P/E
160.99
P/S
1.09
EPS
0.05
Div Yield, %
0.31%
Shrs. gr., 5y
16.24%
Rev. gr., 5y
-6.83%
Revenues
5.34b
+9.24%
1,503,616,6601,678,896,5502,035,039,5812,805,111,4993,232,370,7974,631,097,6345,824,849,0567,184,507,7627,349,467,4847,760,574,5227,645,559,7387,329,377,8806,525,808,5156,889,541,3017,612,793,3048,018,647,0322,355,926,2075,976,150,8994,891,810,5885,343,811,214
Net income
36m
40,911,12059,106,86972,073,743109,742,093143,133,559165,521,766173,866,318213,621,062192,789,797222,139,145238,236,952250,637,305157,654,227173,872,511201,089,870112,648,29767,728,118260,540,338036,165,213
CFO
476m
+40.67%
97,617,923148,883,544130,113,669278,618,600290,381,755167,676,522539,570,905521,429,219509,191,907396,514,59168,197,88792,683,807272,543,480196,710,767216,753,180209,588,87920,474,039522,435,406338,497,545476,170,253
Dividend
Jun 12, 20240.03 CNY/sh
Earnings
Apr 18, 2025

Profile

Guangzhou Grandbuy Co., Ltd. primarily operates department stores in China. It also operates shopping and professional stores; rents property; and acts as a wholesale agent, as well as engages in online shopping business. The company is headquartered in Guangzhou, China. Guangzhou Grandbuy Co., Ltd. operates as a subsidiary of Guangzhou Commercial Investment Holding Group Co., Ltd.
URL
http://www.grandbuy.com.cn/
IPO date
Nov 22, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,343,811
9.24%
4,891,811
-18.14%
Cost of revenue
4,318,604
4,790,134
Unusual Expense (Income)
NOPBT
1,025,207
101,676
NOPBT Margin
19.18%
2.08%
Operating Taxes
14,446
Tax Rate
1.41%
NOPAT
1,010,761
101,676
Net income
36,165
 
Dividends
(17,935)
(288,656)
Dividend yield
0.39%
4.76%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
915,554
883,236
Long-term debt
3,918,297
4,058,036
Deferred revenue
110
116
Other long-term liabilities
1,303
1,635
Net debt
(681,382)
830,857
Cash flow
Cash from operating activities
476,170
338,498
CAPEX
(923,029)
Cash from investing activities
(2,052,739)
Cash from financing activities
311,474
FCF
1,327,179
(115,755)
Balance
Cash
3,168,738
3,152,230
Long term investments
2,346,495
958,184
Excess cash
5,248,043
3,865,823
Stockholders' equity
1,818,595
2,279,759
Invested Capital
5,302,701
4,601,888
ROIC
20.41%
2.59%
ROCE
13.42%
1.47%
EV
Common stock shares outstanding
723,304
704,039
Price
6.31
-26.71%
8.61
3.19%
Market cap
4,564,050
-24.71%
6,061,775
17.63%
EV
3,898,294
6,911,881
EBITDA
1,542,569
625,766
EV/EBITDA
2.53
11.05
Interest
130,499
122,687
Interest/NOPBT
12.73%
120.66%