Loading...
XSHE002186
Market cap452mUSD
Jan 09, Last price  
10.81CNY
1D
-0.28%
1Q
15.12%
Jan 2017
-48.39%
IPO
-42.67%
Name

China Quanjude Group Co Ltd

Chart & Performance

D1W1MN
XSHE:002186 chart
P/E
55.26
P/S
2.32
EPS
0.20
Div Yield, %
0.00%
Shrs. gr., 5y
-0.10%
Rev. gr., 5y
-4.22%
Revenues
1.43b
+99.27%
444,922,055557,312,667665,644,206916,616,2701,112,076,1581,201,689,3041,339,337,5231,802,313,8031,943,689,5321,902,362,6221,846,023,8991,853,205,6591,847,183,5551,860,556,6101,777,258,6461,566,318,940783,317,921947,745,796718,795,4811,432,347,624
Net income
60m
37,646,31347,554,02256,660,40564,319,97875,651,30084,405,068100,285,720129,175,606152,054,225110,063,761125,512,222131,138,526139,589,795135,995,99573,042,19644,627,86100060,039,528
CFO
124m
68,445,74294,566,198123,070,380117,801,630119,506,298196,692,852186,036,547297,309,154272,641,460205,720,788179,898,798241,391,041216,742,807223,720,45779,983,72568,510,033000124,203,722
Dividend
Jun 24, 20200.06 CNY/sh
Earnings
May 09, 2025

Profile

China Quanjude(Group) Co.,Ltd. operates Chinese restaurants under the Quanjude, Imitation Dining, Fengzeyuan, and Sichuan Restaurant brand in China. The company produces and sells roast duck, duck snacks, duck meat crisps, and egg yolks. It also provides food catering services. The company operates 117 catering stores, including 107 stores under the Quanjude brand, 1 store under the Imitation Dining brand, 5 stores under the Fengzeyuan brand, and 4 stores under the Sichuan hotel brand. China Quanjude(Group) Co.,Ltd. was founded in 1864 and is headquartered in Beijing, China.
URL
http://www.quanjude.com.cn
IPO date
Nov 20, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,432,348
99.27%
718,795
-24.16%
Cost of revenue
1,234,458
889,242
Unusual Expense (Income)
NOPBT
197,890
(170,447)
NOPBT Margin
13.82%
Operating Taxes
4,983
Tax Rate
2.52%
NOPAT
192,906
(170,447)
Net income
60,040
 
Dividends
(205)
Dividend yield
0.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
83,750
Long-term debt
246,444
281,248
Deferred revenue
20,090
26,738
Other long-term liabilities
Net debt
(233,727)
(273,020)
Cash flow
Cash from operating activities
124,204
CAPEX
(46,182)
Cash from investing activities
(70,922)
165,938
Cash from financing activities
(101,907)
FCF
241,612
37,947
Balance
Cash
141,819
150,162
Long term investments
338,352
487,857
Excess cash
408,553
602,079
Stockholders' equity
135,566
500,810
Invested Capital
832,074
512,457
ROIC
28.69%
ROCE
19.80%
EV
Common stock shares outstanding
306,951
306,909
Price
11.66
-48.93%
22.83
135.60%
Market cap
3,579,044
-48.92%
7,006,729
135.46%
EV
3,364,852
6,755,577
EBITDA
299,530
(77,780)
EV/EBITDA
11.23
Interest
11,152
9,120
Interest/NOPBT
5.64%