Loading...
XSHE002182
Market cap1.60bUSD
Jan 15, Last price  
11.79CNY
1D
-0.59%
1Q
16.04%
Jan 2017
26.64%
IPO
70.38%
Name

Nanjing Yunhai Special Metals Co Ltd

Chart & Performance

D1W1MN
XSHE:002182 chart
P/E
38.16
P/S
1.53
EPS
0.31
Div Yield, %
1.54%
Shrs. gr., 5y
0.63%
Rev. gr., 5y
8.45%
Revenues
7.65b
-15.96%
519,339,629720,833,6601,111,405,0261,654,198,4052,290,943,3791,497,837,8412,841,196,3653,534,221,3773,492,607,0593,719,968,1553,215,683,3453,112,666,5304,048,091,6694,926,860,0465,101,052,3695,572,058,3225,945,528,0158,116,563,5349,104,609,8377,651,808,922
Net income
306m
-49.82%
19,894,57850,068,99271,283,71959,672,54641,614,4755,066,20728,194,7993,782,05619,837,91625,347,48627,637,78430,136,402169,302,171154,821,856329,502,481910,370,373243,746,714492,872,519610,736,633306,446,995
CFO
351m
-73.87%
00009,244,76980,230,6750185,411,24587,855,13511,967,868336,399,667242,439,905121,170,619310,826,11590,040,742307,308,732528,561,75956,860,5921,342,148,362350,691,608
Dividend
Jun 14, 20240.13 CNY/sh
Earnings
May 28, 2025

Profile

Nanjing Yunhai Special Metals Co., Ltd. engages in mining and non-ferrous metal smelting and processing in China and internationally. It offers magnesium, aluminum, strontium, and other raw materials that are used in transportation, consumer electronics, and other fields. The company's products include magnesium alloy ingots and extrusion sheets, and aluminum alloy ingots. It also provides strontium metal and master alloy products; and die casting and extrusion products. The company was founded in 1993 and is based in Nanjing, China.
URL
http://www.rsm.com.cn
IPO date
Nov 13, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,651,809
-15.96%
9,104,610
12.17%
Cost of revenue
7,054,855
8,115,432
Unusual Expense (Income)
NOPBT
596,954
989,177
NOPBT Margin
7.80%
10.86%
Operating Taxes
19,328
98,120
Tax Rate
3.24%
9.92%
NOPAT
577,625
891,058
Net income
306,447
-49.82%
610,737
23.91%
Dividends
(179,498)
(64,642)
Dividend yield
1.37%
0.47%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,290,769
2,814,199
Long-term debt
1,141,366
119,671
Deferred revenue
134,559
72,675
Other long-term liabilities
80,731
80,478
Net debt
1,802,620
1,883,441
Cash flow
Cash from operating activities
350,692
1,342,148
CAPEX
(1,892,698)
Cash from investing activities
(2,398,796)
Cash from financing activities
2,166,837
495,517
FCF
(847,835)
366,929
Balance
Cash
372,679
274,489
Long term investments
1,256,836
775,939
Excess cash
1,246,924
595,198
Stockholders' equity
4,419,062
4,012,325
Invested Capital
8,452,754
7,064,882
ROIC
7.44%
13.59%
ROCE
6.14%
12.90%
EV
Common stock shares outstanding
667,059
646,423
Price
19.66
-6.82%
21.10
-8.02%
Market cap
13,114,384
-3.85%
13,639,516
-8.02%
EV
15,704,964
16,205,934
EBITDA
903,437
1,243,021
EV/EBITDA
17.38
13.04
Interest
111,037
104,547
Interest/NOPBT
18.60%
10.57%