Loading...
XSHE002180
Market cap5.62bUSD
Dec 26, Last price  
29.81CNY
1D
1.57%
1Q
5.34%
Jan 2017
6.01%
IPO
226.86%
Name

Ninestar Corp

Chart & Performance

D1W1MN
XSHE:002180 chart
P/E
P/S
1.71
EPS
Div Yield, %
0.41%
Shrs. gr., 5y
5.80%
Rev. gr., 5y
1.78%
Revenues
23.95b
-7.36%
60,409,81280,208,707105,860,291110,326,430121,372,005120,787,099144,219,315158,088,424154,465,068136,830,651479,527,1612,049,020,0875,805,462,31421,323,938,52921,926,472,33823,295,845,26119,585,185,04222,791,658,46925,855,355,24523,951,790,505
Net income
-6.19b
L
15,033,63819,834,89536,857,56839,194,61027,650,85122,480,72827,161,07427,485,09414,326,7683,872,165202,277,597281,260,84561,075,115949,416,040950,700,507744,330,18301,596,465,8731,862,890,140-6,185,109,897
CFO
2.88b
+155.44%
9,659,8087,854,66041,497,5499,676,0554,408,58124,700,16230,840,2463,017,43606,626,284205,494,613212,578,292126,296,929394,003,5372,158,916,3922,651,868,1732,013,110,1562,856,819,2101,129,113,8112,884,206,442
Dividend
Jun 26, 20230.12 CNY/sh
Earnings
Apr 28, 2025

Profile

Ninestar Corporation operates as an imaging products and service provider. Its principal products include laser printers, copiers, integrated circuit chips, replacement print consumables, and cartridge core components. The company was formerly known as Apex Technology Co., Ltd. and changed its name to Ninestar Corporation in May 2017. The company was founded in 2000 and is based in Zhuhai, the People's Republic of China. Ninestar Corporation was formerly a subsidiary of Zhuhai Seine Printing Technology Co., Ltd.
IPO date
Nov 13, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
23,951,791
-7.36%
25,855,355
13.44%
22,791,658
16.37%
Cost of revenue
21,384,404
23,113,948
19,027,330
Unusual Expense (Income)
NOPBT
2,567,386
2,741,407
3,764,328
NOPBT Margin
10.72%
10.60%
16.52%
Operating Taxes
(258,905)
328,550
409,260
Tax Rate
11.98%
10.87%
NOPAT
2,826,291
2,412,858
3,355,068
Net income
(6,185,110)
-432.02%
1,862,890
16.69%
1,596,466
 
Dividends
(168,366)
(141,386)
(129,187)
Dividend yield
0.53%
0.19%
0.23%
Proceeds from repurchase of equity
(185,239)
BB yield
0.58%
Debt
Debt current
1,193,638
3,052,431
3,641,656
Long-term debt
14,386,905
9,173,843
8,155,294
Deferred revenue
663,122
405,840
299,447
Other long-term liabilities
2,870,724
3,965,004
2,619,074
Net debt
5,780,886
4,173,080
1,361,159
Cash flow
Cash from operating activities
2,884,206
1,129,114
2,856,819
CAPEX
(955,770)
Cash from investing activities
(2,161,144)
Cash from financing activities
(1,085,987)
635,266
FCF
2,043,411
114,511
2,636,190
Balance
Cash
7,791,606
8,053,194
10,435,791
Long term investments
2,008,051
Excess cash
8,602,068
6,760,426
9,296,208
Stockholders' equity
1,651,862
10,176,235
9,870,193
Invested Capital
24,893,926
27,572,736
22,934,027
ROIC
10.77%
9.55%
15.48%
ROCE
9.25%
7.68%
11.19%
EV
Common stock shares outstanding
1,410,974
1,416,047
1,187,333
Price
22.63
-56.39%
51.89
8.65%
47.76
78.68%
Market cap
31,930,349
-56.54%
73,478,676
29.58%
56,707,010
97.43%
EV
37,946,723
80,525,137
62,150,797
EBITDA
3,920,555
3,988,376
4,866,498
EV/EBITDA
9.68
20.19
12.77
Interest
1,020,772
597,431
595,643
Interest/NOPBT
39.76%
21.79%
15.82%