Loading...
XSHE002178
Market cap567mUSD
Jan 10, Last price  
5.84CNY
1D
-7.59%
1Q
29.49%
Jan 2017
-36.59%
IPO
81.18%
Name

Shanghai Yanhua Smartech Group Co Ltd

Chart & Performance

D1W1MN
XSHE:002178 chart
P/E
184.79
P/S
6.16
EPS
0.03
Div Yield, %
0.17%
Shrs. gr., 5y
0.99%
Rev. gr., 5y
-9.87%
Revenues
676m
+7.92%
127,719,147171,633,606235,716,672204,121,823214,619,847299,319,934389,358,581478,435,358602,283,997775,914,704824,207,2621,116,593,5151,099,278,2921,190,991,9641,136,003,830919,075,721660,052,734817,129,799625,975,712675,570,320
Net income
23m
12,118,40116,913,90523,165,07424,786,68713,079,24116,097,03115,840,212017,562,16537,625,56557,909,129102,223,87444,463,76425,203,245011,417,35209,003,158022,506,370
CFO
28m
-23.35%
6,838,4664,710,2374,137,0620048,532,171035,876,58954,390,19616,571,82379,704,05880,048,571079,466,87137,180,08512,172,30731,049,34843,883,38836,840,92028,238,950
Dividend
Jul 05, 20170.016254 CNY/sh
Earnings
Jun 06, 2025

Profile

Shanghai Yanhua Smartech Group Co., Ltd. engages in the construction and operation of smart cities. The company is involved in the construction, consulting, energy saving, smart medical, tourism, public security, and hotel activities. Shanghai Yanhua Smartech Group Co., Ltd. was founded in 1997 and is based in Shanghai, China.
URL
http://www.chinaforwards.com/
IPO date
Nov 01, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
675,570
7.92%
625,976
-23.39%
Cost of revenue
569,240
601,416
Unusual Expense (Income)
NOPBT
106,330
24,560
NOPBT Margin
15.74%
3.92%
Operating Taxes
3,357
Tax Rate
3.16%
NOPAT
102,973
24,560
Net income
22,506
 
Dividends
(7,214)
Dividend yield
0.19%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
124,815
148,864
Long-term debt
32,338
21,070
Deferred revenue
1
130
Other long-term liabilities
46,779
(19,198)
Net debt
(240,567)
(336,539)
Cash flow
Cash from operating activities
28,239
36,841
CAPEX
(43,519)
Cash from investing activities
(50,487)
Cash from financing activities
14,300
FCF
92,910
47,796
Balance
Cash
357,720
373,472
Long term investments
40,000
133,001
Excess cash
363,942
475,174
Stockholders' equity
895,951
900,555
Invested Capital
457,855
249,050
ROIC
29.13%
7.53%
ROCE
12.87%
3.30%
EV
Common stock shares outstanding
750,212
712,153
Price
5.16
20.28%
4.29
-18.75%
Market cap
3,871,096
26.71%
3,055,136
-18.75%
EV
3,814,327
2,876,798
EBITDA
153,966
70,008
EV/EBITDA
24.77
41.09
Interest
7,592
6,953
Interest/NOPBT
7.14%
28.31%