XSHE002176
Market cap1.68bUSD
Jan 15, Last price
7.24CNY
1D
0.14%
1Q
-1.63%
Jan 2017
-39.13%
IPO
102.40%
Name
Jiangxi Special Electric Motor Co Ltd
Chart & Performance
Profile
Jiangxi Special Electric Motor Co.,Ltd researches, develops, produces, and sells special motors and lithium battery energy series products in China. The company offers motors for lifting and metallurgical applications, building motors, high voltage motors, port and marine motors, motors for wind power, elevator motors, explosion-proof motors, and general purpose motors, as well as reducers and hydraulic products. It also provides electric vehicles and lithium battery materials. The company is based in Yichun, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,798,716 -57.41% | 6,571,902 120.37% | |||||||
Cost of revenue | 2,977,802 | 3,478,335 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (179,086) | 3,093,567 | |||||||
NOPBT Margin | 47.07% | ||||||||
Operating Taxes | 12,201 | 430,189 | |||||||
Tax Rate | 13.91% | ||||||||
NOPAT | (191,287) | 2,663,377 | |||||||
Net income | 2,325,911 502.93% | ||||||||
Dividends | (24,696) | (61,980) | |||||||
Dividend yield | 0.11% | 0.21% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 166,389 | 691,251 | |||||||
Long-term debt | 713,047 | 1,593 | |||||||
Deferred revenue | 49,395 | 53,195 | |||||||
Other long-term liabilities | 14,146 | 9,777 | |||||||
Net debt | 276,893 | (313,115) | |||||||
Cash flow | |||||||||
Cash from operating activities | 582,483 | 1,827,510 | |||||||
CAPEX | (487,245) | ||||||||
Cash from investing activities | (1,114,949) | ||||||||
Cash from financing activities | 108,865 | ||||||||
FCF | 681,188 | 1,667,936 | |||||||
Balance | |||||||||
Cash | 520,262 | 1,004,743 | |||||||
Long term investments | 82,282 | 1,216 | |||||||
Excess cash | 462,608 | 677,364 | |||||||
Stockholders' equity | 175,437 | 1,811,688 | |||||||
Invested Capital | 4,611,580 | 3,963,887 | |||||||
ROIC | 75.14% | ||||||||
ROCE | 66.45% | ||||||||
EV | |||||||||
Common stock shares outstanding | 1,725,706 | 1,706,326 | |||||||
Price | 13.50 -22.64% | 17.45 -15.94% | |||||||
Market cap | 23,297,034 -21.76% | 29,775,381 -15.94% | |||||||
EV | 23,656,933 | 29,498,230 | |||||||
EBITDA | 30,296 | 3,272,594 | |||||||
EV/EBITDA | 780.86 | 9.01 | |||||||
Interest | 24,901 | 65,151 | |||||||
Interest/NOPBT | 2.11% |