Loading...
XSHE002174
Market cap1.06bUSD
Jan 14, Last price  
8.82CNY
1D
3.64%
1Q
-1.45%
Jan 2017
-66.28%
IPO
76.04%
Name

YOUZU Interactive Co Ltd

Chart & Performance

D1W1MN
XSHE:002174 chart
P/E
84.95
P/S
4.77
EPS
0.10
Div Yield, %
0.00%
Shrs. gr., 5y
0.81%
Rev. gr., 5y
-14.61%
Revenues
1.63b
-17.93%
103,134,917161,504,555193,482,422280,982,950287,438,147278,339,774345,446,531305,986,545825,485,836919,805,335843,535,6821,534,687,4922,530,114,4143,235,675,4543,581,253,9253,220,501,9204,703,137,7143,204,382,8061,980,551,9431,625,398,794
Net income
91m
7,732,85311,344,48017,311,37722,936,9368,822,3289,846,19810,531,8871,928,3114,929,6680414,593,358515,566,574587,879,910655,890,4601,009,116,882256,538,1270167,874,882091,365,212
CFO
-164m
L
02,445,69617,202,5980030,046,58426,675,400-12,663,181154,323,2929,821,948243,833,605328,465,709561,385,099741,508,830273,338,494550,437,311832,588,812326,517,508157,516,762-164,277,130
Dividend
Sep 20, 20240.001 CNY/sh
Earnings
Jun 13, 2025

Profile

YOOZOO Interactive Co., Ltd. engages in the development, distribution, publishing, and operation of mobile and web games. It provides Game of Thrones Winter Is Coming; Thirty-Six Strategies; The Emperor; Era of Celestials; Saint Seiya Awakening: Knights of the Zodiac; League of Angels, League of Angels II, and League of Angels III; League of Angels-Heaven's Fury; Legacy of Discord; Light of Thel: Glory of Cepheus; Rangers of Oblivion; and Paradise Land games, as well as Youth series of card mobile games. The company was formerly known as YOOZOO Games Co., Ltd. and changed its name to YOOZOO Interactive Co., Ltd. in April 2021. YOOZOO Interactive Co., Ltd. was founded in 2009 and is based in Shanghai, China.
IPO date
Sep 25, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,625,399
-17.93%
1,980,552
-38.19%
Cost of revenue
1,198,912
1,835,699
Unusual Expense (Income)
NOPBT
426,487
144,853
NOPBT Margin
26.24%
7.31%
Operating Taxes
(7,534)
Tax Rate
NOPAT
434,021
144,853
Net income
91,365
 
Dividends
Dividend yield
Proceeds from repurchase of equity
(40,063)
BB yield
0.38%
Debt
Debt current
214,238
221,117
Long-term debt
667,471
633,147
Deferred revenue
2,724
2,960
Other long-term liabilities
6,616
5,870
Net debt
(2,694,664)
(2,881,398)
Cash flow
Cash from operating activities
(164,277)
157,517
CAPEX
(17,541)
Cash from investing activities
178,503
89,661
Cash from financing activities
(153,481)
FCF
469,632
436,024
Balance
Cash
1,494,287
1,639,452
Long term investments
2,082,086
2,096,209
Excess cash
3,495,103
3,636,634
Stockholders' equity
3,654,623
3,736,474
Invested Capital
2,012,800
1,704,803
ROIC
23.35%
7.75%
ROCE
7.70%
2.69%
EV
Common stock shares outstanding
913,652
898,627
Price
11.46
23.76%
9.26
-39.24%
Market cap
10,470,453
25.83%
8,321,287
-38.87%
EV
7,775,789
5,439,889
EBITDA
614,448
441,056
EV/EBITDA
12.65
12.33
Interest
46,777
39,868
Interest/NOPBT
10.97%
27.52%