XSHE002173
Market cap493mUSD
Jan 10, Last price
8.20CNY
1D
-6.39%
1Q
21.12%
Jan 2017
-58.76%
IPO
-26.25%
Name
Innovative Medical Management Co Ltd
Chart & Performance
Profile
Innovation Medical Management Co., Ltd. engages in the operation of urban specialist and general hospitals in China. Innovation Medical Management Co., Ltd. was founded in 1997 and is based in Zhuji, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 805,586 13.51% | 709,698 -0.26% | |||||||
Cost of revenue | 753,644 | 717,898 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 51,942 | (8,200) | |||||||
NOPBT Margin | 6.45% | ||||||||
Operating Taxes | (677) | ||||||||
Tax Rate | |||||||||
NOPAT | 52,618 | (8,200) | |||||||
Net income | (34,288) | ||||||||
Dividends | (1,462) | ||||||||
Dividend yield | 0.04% | ||||||||
Proceeds from repurchase of equity | (2) | ||||||||
BB yield | 0.00% | ||||||||
Debt | |||||||||
Debt current | 48,217 | 36,866 | |||||||
Long-term debt | 40,654 | 43,133 | |||||||
Deferred revenue | 4,169 | 4,790 | |||||||
Other long-term liabilities | 15,977 | 40,896 | |||||||
Net debt | (489,432) | (596,346) | |||||||
Cash flow | |||||||||
Cash from operating activities | 11,031 | ||||||||
CAPEX | (96,238) | ||||||||
Cash from investing activities | (415,341) | 460,012 | |||||||
Cash from financing activities | (4,976) | ||||||||
FCF | 77,053 | 13,224 | |||||||
Balance | |||||||||
Cash | 583,160 | 658,485 | |||||||
Long term investments | (4,857) | 17,860 | |||||||
Excess cash | 538,023 | 640,860 | |||||||
Stockholders' equity | (854,260) | 497,438 | |||||||
Invested Capital | 2,814,036 | 1,506,127 | |||||||
ROIC | 2.44% | ||||||||
ROCE | 2.59% | ||||||||
EV | |||||||||
Common stock shares outstanding | 443,975 | 445,409 | |||||||
Price | 8.74 34.05% | 6.52 -21.92% | |||||||
Market cap | 3,880,345 33.62% | 2,904,068 -22.38% | |||||||
EV | 3,391,847 | 2,308,658 | |||||||
EBITDA | 164,957 | 102,064 | |||||||
EV/EBITDA | 20.56 | 22.62 | |||||||
Interest | 4,718 | 3,351 | |||||||
Interest/NOPBT | 9.08% |