Loading...
XSHE002164
Market cap337mUSD
Jan 06, Last price  
4.64CNY
1D
-0.64%
1Q
-6.64%
Jan 2017
-58.10%
IPO
-60.18%
Name

Ningbo Donly Co Ltd

Chart & Performance

D1W1MN
XSHE:002164 chart
P/E
61.09
P/S
1.66
EPS
0.08
Div Yield, %
0.49%
Shrs. gr., 5y
-6.32%
Rev. gr., 5y
-33.87%
Revenues
1.49b
+1.28%
197,315,899257,825,130309,595,245392,475,681527,236,136534,292,308709,311,290683,872,067617,639,503569,338,636507,951,586501,151,616514,844,26312,870,264,67411,760,644,6341,020,262,7581,237,656,4941,614,661,7791,468,410,9581,487,224,529
Net income
40m
-87.68%
20,591,00720,878,18639,641,39156,021,00983,387,28982,319,60083,928,35626,540,8710023,848,70911,152,62411,567,172159,317,659021,860,7851,460,523,838332,656,350328,118,27740,420,252
CFO
57m
2,672,92182,773,8524,582,96731,479,044113,649,84468,670,84623,603,619104,315,550101,593,77812,760,72537,644,14963,182,787156,919,5788,877,208468,162,27798,529,546277,134,357204,691,901056,624,595
Dividend
Jun 26, 20180.05 CNY/sh
Earnings
May 20, 2025

Profile

Ningbo Donly Co.,Ltd researches and develops, produces, and services transmission equipment in China. The company offers gearboxes, motors, couplings, and transmission products primarily used in metallurgy, mining, water conservancy, electric power, petrochemical, building materials, ports, light industry, environmental protection, and other industries. It also engages in development, production, and sale of automatic control devices and automatic induction doors, for medical door, commercial door, and industrial door systems, as well as offers engineering services. The company was formerly known as Ningbo Donly Transmission Equipment Co., Ltd. and changed its name to Ningbo Donly Co.,Ltd in January 2014. Ningbo Donly Co.,Ltd was founded in 1997 and is headquartered in Ningbo, China.
URL
https://www.donly.com.cn/
IPO date
Aug 23, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,487,225
1.28%
1,468,411
-9.06%
Cost of revenue
1,368,905
1,295,739
Unusual Expense (Income)
NOPBT
118,320
172,672
NOPBT Margin
7.96%
11.76%
Operating Taxes
(5,768)
12,527
Tax Rate
7.25%
NOPAT
124,088
160,145
Net income
40,420
-87.68%
328,118
-1.36%
Dividends
(12,116)
Dividend yield
0.36%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
315,145
301,123
Long-term debt
18,806
25,625
Deferred revenue
15,519
18,792
Other long-term liabilities
749
2,460
Net debt
99,714
101,658
Cash flow
Cash from operating activities
56,625
CAPEX
(24,455)
Cash from investing activities
(40,211)
Cash from financing activities
(2,689)
2,996
FCF
92,409
(338,311)
Balance
Cash
183,711
174,510
Long term investments
50,526
50,579
Excess cash
159,876
151,668
Stockholders' equity
248,459
590,045
Invested Capital
1,510,509
1,433,880
ROIC
8.43%
12.39%
ROCE
7.06%
10.88%
EV
Common stock shares outstanding
505,253
532,174
Price
6.75
9.22%
6.18
2.15%
Market cap
3,410,459
3.70%
3,288,833
2.15%
EV
3,512,384
3,393,132
EBITDA
205,507
239,032
EV/EBITDA
17.09
14.20
Interest
17,738
20,372
Interest/NOPBT
14.99%
11.80%