Loading...
XSHE002163
Market cap917mUSD
Jan 13, Last price  
7.96CNY
1D
-0.25%
1Q
13.39%
Jan 2017
-17.43%
IPO
57.45%
Name

Hainan Development Holdings Nanhai Co Ltd

Chart & Performance

D1W1MN
XSHE:002163 chart
P/E
73.45
P/S
1.61
EPS
0.11
Div Yield, %
0.32%
Shrs. gr., 5y
0.40%
Rev. gr., 5y
-2.62%
Revenues
4.18b
+15.67%
653,416,439707,104,451802,979,6391,050,008,0411,396,684,9281,685,158,5282,329,948,0032,889,847,7853,292,627,9343,859,839,2784,616,566,5924,539,127,6994,483,129,9524,603,936,9074,776,782,2774,703,671,8774,421,097,8894,365,384,8263,616,032,0904,182,680,063
Net income
92m
34,085,26935,184,57838,630,97644,578,35143,846,90137,621,75664,258,52758,882,5910019,073,65305,460,4220076,797,490149,559,639161,266,562091,572,600
CFO
138m
21,561,8485,773,59343,284,25323,897,03734,523,79356,776,49753,836,24254,180,50476,933,58677,326,281224,784,011155,203,031274,288,458541,031,854526,683,399469,977,027329,121,45751,032,1840138,319,604
Dividend
May 31, 20120.05 CNY/sh
Earnings
May 15, 2025

Profile

Hainan Development Holdings Nanhai Co., Ltd. manufactures, sells, and installs specialty glass, aviation materials, and PV curtain walls in China and internationally. The company offers curtain wall products; office interior works, including office space, commercial complexes, airport, hotel public buildings, residential buildings; energy saving sun shading glass, low-e glass, double silver low-e glass, heat reflective coated glass, tempered, semi tempered glass, insulating glass, laminated glass, bent glass, hyperbolic bent glass, hot bent glass, color printing, and color glazed glass; photovoltaic glass, including single suede and double suede AR tempered photovoltaic glass, backplane screen printed perforated, double-height AR toughened, high transmitting aesthetic, 2.0-2.5 mm ultra thin AR toughened, and large size photovoltaic glass; and electronic glass, such as CG cover glass, AR optical glass, AG anti-glare glass, ITO conductive glass, AF anti-stain glass, semi-lens glass, and other high-end display supporting glass. Further, it offers design, processing, construction, and technical services. The company was formerly known as AVIC Sanxin Co., Ltd. and changed its name to Hainan Development Holdings Nanhai Co., Ltd. in June 2020. Hainan Development Holdings Nanhai Co., Ltd. was founded in 1995 and is headquartered in Shenzhen, China.
IPO date
Aug 23, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,182,680
15.67%
3,616,032
-17.17%
Cost of revenue
3,991,318
3,560,567
Unusual Expense (Income)
NOPBT
191,362
55,465
NOPBT Margin
4.58%
1.53%
Operating Taxes
7,032
Tax Rate
3.67%
NOPAT
184,329
55,465
Net income
91,573
 
Dividends
(21,844)
Dividend yield
0.29%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
576,080
459,188
Long-term debt
96,282
144,365
Deferred revenue
50,413
43,471
Other long-term liabilities
666,929
704,529
Net debt
(859,740)
(585,153)
Cash flow
Cash from operating activities
138,320
CAPEX
(40,167)
Cash from investing activities
103,655
Cash from financing activities
(40,248)
163,072
FCF
344,325
150,653
Balance
Cash
1,251,062
1,081,581
Long term investments
281,040
107,125
Excess cash
1,322,968
1,007,904
Stockholders' equity
545,124
1,089,125
Invested Capital
2,420,116
1,819,138
ROIC
8.70%
2.89%
ROCE
5.95%
1.80%
EV
Common stock shares outstanding
832,478
850,810
Price
9.08
-20.42%
11.41
-2.89%
Market cap
7,558,902
-22.14%
9,707,740
3.02%
EV
6,847,991
9,291,737
EBITDA
319,665
201,920
EV/EBITDA
21.42
46.02
Interest
31,370
36,921
Interest/NOPBT
16.39%
66.57%