Loading...
XSHE002158
Market cap1.32bUSD
Jan 15, Last price  
18.02CNY
1D
2.85%
1Q
-2.96%
Jan 2017
75.51%
IPO
81.75%
Name

Shanghai Hanbell Precise Machinery Co Ltd

Chart & Performance

D1W1MN
XSHE:002158 chart
P/E
11.14
P/S
2.50
EPS
1.62
Div Yield, %
2.68%
Shrs. gr., 5y
0.17%
Rev. gr., 5y
17.34%
Revenues
3.85b
+17.96%
204,282,765223,729,754273,412,152379,341,309433,524,903413,163,663697,889,993860,443,580700,094,360849,521,030989,738,179889,075,633973,770,0071,604,488,6191,731,630,2411,806,971,5462,272,208,1332,981,163,4963,265,733,9473,852,339,559
Net income
865m
+34.24%
15,765,30027,814,93841,856,17353,724,93960,575,09774,768,182137,337,474144,010,576106,655,178149,208,317183,347,552156,712,908166,452,855226,930,127202,633,452246,235,156363,119,383487,168,005644,376,041865,028,182
CFO
772m
+54.90%
0715,20941,051,95240,286,63961,258,63790,371,535100,134,18098,043,541157,516,270211,692,414210,903,875196,069,487207,430,838276,775,76596,431,851304,105,286361,560,502634,770,622498,697,842772,460,591
Dividend
Jun 07, 20240.58 CNY/sh
Earnings
May 23, 2025

Profile

Shanghai Hanbell Precise Machinery Co., Ltd. engages in the production, sale, and after-sales service of compressors in China. The company's products include screw air end, refrigerant, scroll, and air compressors, as well as vacuum pumps that is used in various applications. It exports its products in approximately 50 countries. The company was formerly known as Shanghai Hanbell Machinery Co., Ltd. and changed its name to Shanghai Hanbell Precise Machinery Co., Ltd. in December 2005. Shanghai Hanbell Precise Machinery Co., Ltd. was founded in 1996 and is based in Shanghai, China.
URL
https://www.hanbell.com.cn/
IPO date
Aug 17, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,852,340
17.96%
3,265,734
9.55%
Cost of revenue
2,879,039
2,452,297
Unusual Expense (Income)
NOPBT
973,300
813,437
NOPBT Margin
25.27%
24.91%
Operating Taxes
142,276
121,848
Tax Rate
14.62%
14.98%
NOPAT
831,024
691,588
Net income
865,028
34.24%
644,376
32.27%
Dividends
(258,672)
(192,501)
Dividend yield
2.17%
1.50%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
747,387
840,779
Long-term debt
309,085
227,690
Deferred revenue
20,162
21,490
Other long-term liabilities
39,824
19,211
Net debt
(1,462,362)
(1,020,398)
Cash flow
Cash from operating activities
772,461
498,698
CAPEX
(174,853)
Cash from investing activities
(511,249)
Cash from financing activities
(290,868)
FCF
467,457
382,906
Balance
Cash
2,215,091
2,088,868
Long term investments
303,744
Excess cash
2,326,218
1,925,581
Stockholders' equity
3,307,830
3,074,254
Invested Capital
2,445,899
2,133,933
ROIC
36.29%
35.10%
ROCE
20.36%
19.95%
EV
Common stock shares outstanding
534,724
534,724
Price
22.26
-7.06%
23.95
-10.06%
Market cap
11,902,959
-7.06%
12,806,644
-10.09%
EV
10,461,013
11,804,583
EBITDA
1,095,096
922,522
EV/EBITDA
9.55
12.80
Interest
30,905
26,353
Interest/NOPBT
3.18%
3.24%