XSHE002157
Market cap3.59bUSD
Jan 17, Last price
2.84CNY
1D
1.07%
1Q
-2.07%
Jan 2017
-57.36%
IPO
-59.94%
Name
Jiangxi Zhengbang Technology Co Ltd
Chart & Performance
Profile
Jiangxi Zhengbang Technology Co.Ltd. operates in the agricultural industry in China. The company offers rice, dairy, and meat products, as well as feed and pesticides. It also develops, produces, and sells veterinary drugs, mixed feed additives, pre-mixed feed additives agents, and other products. In addition, the company engages in the pig breeding, slaughtering, and deep processing activities; and livestock, poultry, and duck breeding activities. The company was founded in 1996 and is headquartered in Nanchang, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 6,991,678 -51.50% | 14,415,039 -69.76% | |||||||
Cost of revenue | 8,392,553 | 18,971,583 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,400,876) | (4,556,544) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 21,880 | 7,835 | |||||||
Tax Rate | |||||||||
NOPAT | (1,422,756) | (4,564,379) | |||||||
Net income | 8,528,710 | ||||||||
Dividends | (46,047) | ||||||||
Dividend yield | 0.52% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 355,232 | 18,039,458 | |||||||
Long-term debt | 3,022,949 | 7,865,908 | |||||||
Deferred revenue | 54,429 | 87,953 | |||||||
Other long-term liabilities | 3,229,200 | 1,417,221 | |||||||
Net debt | 735,206 | 24,714,321 | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,383,414) | ||||||||
CAPEX | (652,163) | ||||||||
Cash from investing activities | (472,789) | ||||||||
Cash from financing activities | 3,896,416 | 4,393,712 | |||||||
FCF | (1,418,004) | 10,902,005 | |||||||
Balance | |||||||||
Cash | 2,442,177 | 783,798 | |||||||
Long term investments | 200,798 | 407,248 | |||||||
Excess cash | 2,293,391 | 470,294 | |||||||
Stockholders' equity | (9,426,847) | 3,463,951 | |||||||
Invested Capital | 22,669,121 | 13,426,157 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 3,320,502 | 3,137,030 | |||||||
Price | 2.68 -36.64% | 4.23 -56.21% | |||||||
Market cap | 8,898,946 -32.94% | 13,269,635 -57.67% | |||||||
EV | 7,688,870 | 37,983,956 | |||||||
EBITDA | 26,448 | (1,563,637) | |||||||
EV/EBITDA | 290.72 | ||||||||
Interest | 790,394 | 1,431,876 | |||||||
Interest/NOPBT |