Loading...
XSHE002156
Market cap6.12bUSD
Dec 25, Last price  
29.43CNY
1D
-1.47%
1Q
48.19%
Jan 2017
158.61%
IPO
180.25%
Name

TongFu Microelectronics Co Ltd

Chart & Performance

D1W1MN
XSHE:002156 chart
P/E
263.56
P/S
2.01
EPS
0.11
Div Yield, %
1.62%
Shrs. gr., 5y
5.95%
Rev. gr., 5y
25.26%
Revenues
22.27b
+3.92%
583,860,451780,398,9831,026,528,8251,124,192,7381,189,186,0171,237,931,2171,727,112,8961,622,046,6841,590,025,4421,767,322,2782,090,685,7692,321,903,1124,591,656,6516,519,255,1657,222,862,9938,266,574,62010,768,700,02915,812,232,81321,428,576,59922,269,283,210
Net income
169m
-66.24%
37,760,00449,959,60989,344,66975,651,65944,520,32160,228,718139,078,88049,028,22137,840,34260,660,291120,824,422147,325,358180,814,573122,129,358126,939,56037,442,467338,427,876956,691,241501,832,456169,438,510
CFO
4.38b
+36.99%
176,568,894221,318,056231,214,953375,835,591231,100,679217,287,754579,600,3735,939,203179,953,066309,429,452415,074,338231,402,755784,787,1141,009,689,947752,859,4841,415,222,9752,721,298,9152,870,801,2323,197,950,1824,381,026,330
Dividend
Jun 25, 20240.012 CNY/sh
Earnings
May 13, 2025

Profile

Tongfu Microelectronics Co.,Ltd provides integrated circuit (IC) packaging and testing services to the semiconductor industry. It offers wafer probe, strip testing, final testing, and system level testing semiconductor testing services; test platform and engineering services for analog and mixed signal, automotive, radio frequency, high-performance calculated devices, baseband ,memory devices, LCD driver devices, SiP devices, power module devices, and integrated circuits; and test products that includes CPU, GPU, gaming consoles, and networking products. The company was formerly known as Nantong Fujitsu Microelectronics Co., Ltd. and changed its name to Tongfu Microelectronics Co.,Ltd in December 2016. Tongfu Microelectronics Co.,Ltd was founded in 1997 and is headquartered in Nantong, China.
URL
https://www.tfme.com/
IPO date
Aug 16, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
22,269,283
3.92%
21,428,577
35.52%
15,812,233
46.84%
Cost of revenue
20,964,698
20,390,798
14,319,673
Unusual Expense (Income)
NOPBT
1,304,585
1,037,778
1,492,559
NOPBT Margin
5.86%
4.84%
9.44%
Operating Taxes
25,714
(15,593)
Tax Rate
1.97%
NOPAT
1,278,871
1,037,778
1,508,152
Net income
169,439
-66.24%
501,832
-47.54%
956,691
182.69%
Dividends
(723,267)
Dividend yield
2.03%
Proceeds from repurchase of equity
50,660
BB yield
-0.20%
Debt
Debt current
7,831,641
6,196,619
5,089,319
Long-term debt
6,008,292
6,105,702
4,256,686
Deferred revenue
400,819
388,075
Other long-term liabilities
431,984
638,358
1,033,985
Net debt
8,846,063
7,577,071
4,925,714
Cash flow
Cash from operating activities
4,381,026
3,197,950
2,870,801
CAPEX
(5,124,934)
Cash from investing activities
(4,956,226)
Cash from financing activities
860,736
4,265,275
2,365,277
FCF
(196,106)
(4,054,320)
(3,129,742)
Balance
Cash
4,471,404
4,379,051
4,180,828
Long term investments
522,465
346,200
239,463
Excess cash
3,880,406
3,653,821
3,629,680
Stockholders' equity
5,337,650
5,292,201
4,279,974
Invested Capital
25,645,213
24,143,212
18,116,178
ROIC
5.14%
4.91%
9.12%
ROCE
4.39%
3.70%
6.81%
EV
Common stock shares outstanding
1,540,350
1,356,770
1,323,117
Price
23.12
40.29%
16.48
-15.18%
19.43
-23.02%
Market cap
35,612,894
59.27%
22,359,565
-13.03%
25,708,160
-23.02%
EV
45,235,658
30,665,013
31,214,282
EBITDA
4,852,415
4,019,238
3,508,050
EV/EBITDA
9.32
7.63
8.90
Interest
594,425
396,709
268,958
Interest/NOPBT
45.56%
38.23%
18.02%