Loading...
XSHE002154
Market cap822mUSD
Jan 10, Last price  
4.02CNY
1D
-2.90%
1Q
-1.95%
Jan 2017
-25.83%
IPO
-3.13%
Name

Baoxiniao Holding Co Ltd

Chart & Performance

D1W1MN
XSHE:002154 chart
P/E
8.64
P/S
1.15
EPS
0.47
Div Yield, %
4.84%
Shrs. gr., 5y
2.33%
Rev. gr., 5y
11.06%
Revenues
5.25b
+21.82%
292,997,386307,948,068344,904,596468,464,350937,941,8001,091,850,4841,257,753,3612,027,850,0642,253,550,2222,017,884,0622,274,554,8492,241,510,8542,008,224,8182,601,152,8003,109,551,1283,272,553,5953,787,665,1834,451,368,8064,312,763,5635,253,625,184
Net income
698m
+52.11%
26,833,52029,601,13042,161,63582,930,154122,904,976184,983,974242,860,024368,316,075477,645,675160,738,212134,058,225100,017,098025,928,83051,837,510210,088,660366,496,497464,358,584458,774,115697,852,097
CFO
1.15b
+123.87%
42,005,97824,235,84256,970,01271,454,903172,056,815175,838,268300,317,7640476,762,9460382,581,680307,585,774277,631,330451,462,195348,243,503395,941,311718,988,995619,451,107515,309,7971,153,641,350
Dividend
Sep 12, 20240.07 CNY/sh

Profile

Baoxiniao Holding Co., Ltd. engages in the research and development, production, and sale of branded clothing products in China. Its products include suits, trousers, shirts, jackets, woolen sweaters, POLO shirts, down jackets, quick-drying clothes, casual pants, leather shoes, and leather goods. The company sells its products through operating approximately 1500 retail shops, as well as through online. The company was formerly known as Zhejiang Baoxiniao Garment Co., Ltd and changed its name to Baoxiniao Holding Co., Ltd in 2017. Baoxiniao Holding Co., Ltd. was founded in 2001 and is headquartered in Wenzhou, China.
URL
https://www.baoxiniao.com.cn/
IPO date
Aug 16, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,253,625
21.82%
4,312,764
-3.11%
Cost of revenue
4,079,478
3,469,000
Unusual Expense (Income)
NOPBT
1,174,147
843,763
NOPBT Margin
22.35%
19.56%
Operating Taxes
169,644
130,719
Tax Rate
14.45%
15.49%
NOPAT
1,004,503
713,044
Net income
697,852
52.11%
458,774
-1.20%
Dividends
(291,867)
(685,887)
Dividend yield
3.53%
11.41%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
549,359
342,055
Long-term debt
134,853
136,340
Deferred revenue
12,333
13,626
Other long-term liabilities
1
Net debt
(1,559,824)
(1,329,232)
Cash flow
Cash from operating activities
1,153,641
515,310
CAPEX
(382,765)
Cash from investing activities
(664,766)
Cash from financing activities
(81,684)
FCF
1,170,504
448,035
Balance
Cash
2,461,205
1,637,127
Long term investments
(217,170)
170,500
Excess cash
1,981,354
1,591,989
Stockholders' equity
3,892,051
3,470,540
Invested Capital
3,141,807
2,791,515
ROIC
33.86%
28.11%
ROCE
22.90%
19.23%
EV
Common stock shares outstanding
1,453,859
1,459,334
Price
5.68
37.86%
4.12
-18.09%
Market cap
8,257,916
37.35%
6,012,455
-1.83%
EV
6,827,079
4,797,203
EBITDA
1,347,851
1,014,689
EV/EBITDA
5.07
4.73
Interest
20,436
10,181
Interest/NOPBT
1.74%
1.21%