XSHE002153
Market cap2.47bUSD
Jan 16, Last price
6.66CNY
1D
0.15%
1Q
-9.14%
Jan 2017
-72.67%
IPO
-67.19%
Name
Beijing Shiji Information Technology Co Ltd
Chart & Performance
Profile
Beijing Shiji Information Technology Co., Ltd. provides software solutions and information technology services for the hospitality, food service, retail, and entertainment industries in China and internationally. It also offers cloud and mobile PMS; payment gateways; data management solutions; point of sale software; IT services for restaurants; POS hardware, kitchen printers, and screens; inventory management software for restaurants; and e-commerce platforms for stores, products, orders, purchasing, delivery, maintenance, storage, finance, loyalty programs, and reporting. The company was founded in 1995 and is headquartered in Beijing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,749,329 5.93% | 2,595,347 -19.27% | |||||||
Cost of revenue | 2,408,702 | 2,495,096 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 340,626 | 100,251 | |||||||
NOPBT Margin | 12.39% | 3.86% | |||||||
Operating Taxes | 27,768 | 22,459 | |||||||
Tax Rate | 8.15% | 22.40% | |||||||
NOPAT | 312,859 | 77,792 | |||||||
Net income | (104,623) | ||||||||
Dividends | (39) | (44,987) | |||||||
Dividend yield | 0.00% | 0.14% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 6,242 | 22,328 | |||||||
Long-term debt | 57,713 | 82,004 | |||||||
Deferred revenue | 200 | ||||||||
Other long-term liabilities | 7,371 | 14,132 | |||||||
Net debt | (4,697,815) | (4,906,047) | |||||||
Cash flow | |||||||||
Cash from operating activities | 63,454 | ||||||||
CAPEX | (469,908) | ||||||||
Cash from investing activities | (517,220) | ||||||||
Cash from financing activities | (68,147) | ||||||||
FCF | 325,230 | 59,691 | |||||||
Balance | |||||||||
Cash | 4,549,503 | 4,773,860 | |||||||
Long term investments | 212,267 | 236,519 | |||||||
Excess cash | 4,624,303 | 4,880,612 | |||||||
Stockholders' equity | 4,964,963 | 5,083,026 | |||||||
Invested Capital | 3,582,285 | 3,176,186 | |||||||
ROIC | 9.26% | 2.31% | |||||||
ROCE | 4.14% | 1.24% | |||||||
EV | |||||||||
Common stock shares outstanding | 2,615,566 | 2,729,197 | |||||||
Price | 9.74 -15.52% | 11.53 -59.88% | |||||||
Market cap | 25,475,611 -19.04% | 31,467,640 -59.88% | |||||||
EV | 21,595,355 | 27,333,875 | |||||||
EBITDA | 632,619 | 406,710 | |||||||
EV/EBITDA | 34.14 | 67.21 | |||||||
Interest | 7,056 | 5,781 | |||||||
Interest/NOPBT | 2.07% | 5.77% |