Loading...
XSHE002151
Market cap1.90bUSD
Jan 16, Last price  
24.95CNY
1D
-2.65%
1Q
-10.54%
IPO
114.61%
Name

Beijing BDStar Navigation Co Ltd

Chart & Performance

D1W1MN
XSHE:002151 chart
P/E
86.43
P/S
3.41
EPS
0.29
Div Yield, %
0.12%
Shrs. gr., 5y
0.47%
Rev. gr., 5y
6.00%
Revenues
4.08b
+6.97%
44,035,20087,787,431101,528,200150,368,994228,862,222294,983,349329,496,103484,772,774569,546,311778,365,236954,053,5001,107,853,5631,617,188,6412,204,267,1313,051,035,3922,987,002,5763,624,338,1253,850,666,8493,816,077,6964,082,214,536
Net income
161m
+119.86%
5,305,06215,991,71623,770,47637,608,27145,849,23551,039,55341,298,01838,166,52446,111,40243,160,52930,738,55750,692,96851,682,953104,911,661106,657,8550146,553,475202,572,17273,312,211161,185,276
CFO
-203m
7,675,43213,722,78849,088,81631,747,3000111,332,0250067,550,719108,954,45229,464,807100,014,77300254,226,874140,438,638425,903,485304,902,9360-202,532,153
Dividend
May 31, 20240.15 CNY/sh
Earnings
Apr 18, 2025

Profile

Beijing BDStar Navigation Co., Ltd. provides satellite navigation, and positioning products and services worldwide. The company provides high precision and navigation products, such as GNSS SoC chips, modules, and boards; GNSS antennas, including survey, choke ring, aviation, Helix/UAV, beacon, smart, and OEM antennas, as well as H-RTK GNSS modules; and wireless data links comprising OEM modems, external radios, and accessories. It also offers iridium antennas; mobile base station antennas, including conventional base station and integrative beautification antennas; and RF passive components comprising low and high temperature co-fired, and microwave dielectric ceramics; and soft magnetism ferrite materials. In addition, the company provides passive, active, monopole/dipole, and special antennas; GNSS, CATV, Bluetooth, and WIFI modules; and ceramic substrates comprising LTCC, HTCC, and composite substrates. Further, it offers automotive electronic products and services; and automotive engineering services, including automotive electronics testing and verification engineering, electrified, smart mobility and factory services, as well as hardware and software components development, and IOV services. Additionally, the company provides terminals, solutions and information systems for satellite navigation, inertial navigation, timing, and heading. Its products are used in various applications, such as measuring, mapping, mechanical control, vehicle monitoring, automotive electronics, precision agriculture, aero logical sounding, precision timing, etc. Beijing BDStar Navigation Co., Ltd. was founded in 2000 and is headquartered in Beijing, China.
URL
https://www.bdstar.com/
IPO date
Aug 13, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,082,215
6.97%
3,816,078
-0.90%
Cost of revenue
3,870,174
3,408,569
Unusual Expense (Income)
NOPBT
212,040
407,508
NOPBT Margin
5.19%
10.68%
Operating Taxes
(27,431)
6,780
Tax Rate
1.66%
NOPAT
239,471
400,729
Net income
161,185
119.86%
73,312
-63.81%
Dividends
(17,318)
(29,681)
Dividend yield
0.11%
0.20%
Proceeds from repurchase of equity
933,768
(150,184)
BB yield
-5.69%
1.03%
Debt
Debt current
243,611
Long-term debt
49,891
104,428
Deferred revenue
198,588
Other long-term liabilities
155,999
272,361
Net debt
(2,938,971)
(1,522,116)
Cash flow
Cash from operating activities
(202,532)
CAPEX
(322,169)
Cash from investing activities
(703,727)
Cash from financing activities
1,083,237
FCF
754,702
(576,367)
Balance
Cash
1,842,296
1,241,376
Long term investments
1,146,565
628,779
Excess cash
2,784,751
1,679,351
Stockholders' equity
847,777
1,119,993
Invested Capital
4,945,211
4,433,711
ROIC
5.11%
9.06%
ROCE
3.65%
7.32%
EV
Common stock shares outstanding
519,953
518,782
Price
31.58
12.46%
28.08
-28.32%
Market cap
16,420,100
12.72%
14,567,411
-33.92%
EV
13,528,443
13,584,861
EBITDA
535,257
676,229
EV/EBITDA
25.27
20.09
Interest
21,591
31,925
Interest/NOPBT
10.18%
7.83%