Loading...
XSHE
002148
Market cap542mUSD
Jul 31, Last price  
7.04CNY
1D
-1.95%
1Q
11.04%
Jan 2017
-63.06%
IPO
-47.81%
Name

Beijing Bewinner Communications Co Ltd

Chart & Performance

D1W1MN
P/E
149.14
P/S
13.87
EPS
0.05
Div Yield, %
0.21%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
10.31%
Revenues
282m
+6.15%
93,901,076113,806,737107,133,367145,056,857164,287,174225,860,751238,420,640225,147,866281,250,383227,626,151193,605,183394,408,901569,806,370232,727,100172,435,657161,708,183218,308,406233,937,198265,297,137281,620,937
Net income
26m
+14.45%
29,674,46831,498,65831,895,34434,491,98935,503,23347,627,04811,658,28545,829,37056,306,58715,262,137078,830,452129,662,22441,708,323015,543,62355,923,84216,972,75922,880,54326,185,805
CFO
0k
-100.00%
41,913,59736,738,84632,645,27928,537,90426,272,14632,350,84728,786,59441,844,98163,007,34604,188,63643,059,617196,681,56929,213,306976,3877,555,74131,892,63644,810,38142,833,7720
Dividend
May 23, 20240.015 CNY/sh

Profile

Beijing Bewinner Communications Co., Ltd. operates as a mobile Internet service provider in China. The company offers mobile value-added services; virtual operator services; and mobile game distribution services. It also engages in the Internet of things and mobile resale businesses. The company was founded in 1997 and is headquartered in Beijing, China.
URL
https://www.bisp.com/
IPO date
Aug 10, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
281,621
6.15%
265,297
13.41%
233,937
7.16%
Cost of revenue
209,095
190,915
190,591
Unusual Expense (Income)
NOPBT
72,526
74,382
43,347
NOPBT Margin
25.75%
28.04%
18.53%
Operating Taxes
3,273
3,924
3,734
Tax Rate
4.51%
5.28%
8.61%
NOPAT
69,253
70,458
39,612
Net income
26,186
14.45%
22,881
34.81%
16,973
-69.65%
Dividends
(5,589)
(16,827)
Dividend yield
0.16%
0.59%
Proceeds from repurchase of equity
(4,151)
BB yield
0.12%
Debt
Debt current
701
Long-term debt
368
672
1,646
Deferred revenue
Other long-term liabilities
536
1
Net debt
(236,378)
(766,391)
(596,144)
Cash flow
Cash from operating activities
42,834
44,810
CAPEX
(485)
Cash from investing activities
(54,249)
Cash from financing activities
(3,133)
FCF
48,591
76,569
44,248
Balance
Cash
539,300
646,262
598,491
Long term investments
(302,554)
120,802
Excess cash
222,665
753,798
586,794
Stockholders' equity
990,423
967,018
1,041,125
Invested Capital
1,016,490
470,939
608,634
ROIC
9.31%
13.05%
6.55%
ROCE
5.73%
5.94%
3.55%
EV
Common stock shares outstanding
554,084
572,014
554,951
Price
6.61
9.44%
6.04
17.74%
5.13
-4.82%
Market cap
3,662,497
6.01%
3,454,962
21.36%
2,846,901
-4.82%
EV
3,437,140
2,694,873
2,250,757
EBITDA
87,434
89,378
57,777
EV/EBITDA
39.31
30.15
38.96
Interest
36
38
Interest/NOPBT
0.05%
0.05%