Loading...
XSHE002146
Market cap901mUSD
Jan 13, Last price  
1.53CNY
1D
0.66%
1Q
-1.29%
Jan 2017
-80.51%
IPO
-86.70%
Name

Risesun Real Estate Development Co.

Chart & Performance

D1W1MN
XSHE:002146 chart
P/E
17.17
P/S
0.11
EPS
0.09
Div Yield, %
14.16%
Shrs. gr., 5y
-0.32%
Rev. gr., 5y
0.90%
Revenues
58.96b
+85.45%
735,050,9751,194,940,3631,366,422,8181,744,284,4422,028,796,3093,289,012,3666,527,176,2719,501,697,85013,415,365,89719,170,775,35923,118,965,57223,431,945,87730,622,014,46738,704,011,45356,367,617,00770,911,900,24371,511,321,74447,243,953,55931,793,496,18958,960,078,526
Net income
385m
122,461,015130,686,829173,236,419284,421,278370,698,047609,540,1691,021,375,8731,532,227,1202,140,136,2352,906,363,5633,231,977,6002,428,235,1224,148,093,1105,760,769,9797,564,605,5159,120,373,4667,501,462,15300385,019,315
CFO
-1.48b
L
18,379,0980000257,992,24800000002,273,669,39417,511,658,5422,119,738,8831,366,658,57916,915,150,9222,244,836,499-1,482,614,278
Dividend
Jul 23, 20210.35 CNY/sh
Earnings
May 30, 2025

Profile

RiseSun Real Estate Development Co.,Ltd develops and sells real estate properties in China. The company was founded in 1996 and is headquartered in Langfang, China.
URL
https://www.risesun.cn/
IPO date
Aug 08, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
58,960,079
85.45%
31,793,496
-32.70%
Cost of revenue
51,546,971
33,741,567
Unusual Expense (Income)
NOPBT
7,413,107
(1,948,071)
NOPBT Margin
12.57%
Operating Taxes
1,199,972
621,753
Tax Rate
16.19%
NOPAT
6,213,135
(2,569,824)
Net income
385,019
 
Dividends
(935,904)
(197,586)
Dividend yield
12.79%
2.09%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
69,624
25,173,491
Long-term debt
29,272,735
21,281,905
Deferred revenue
430,853
459,725
Other long-term liabilities
3,731
3,731
Net debt
18,609,983
31,569,127
Cash flow
Cash from operating activities
(1,482,614)
2,244,836
CAPEX
(30,649)
Cash from investing activities
413,503
2,804,504
Cash from financing activities
(2,607,807)
FCF
10,736,941
18,480,073
Balance
Cash
5,380,593
9,401,406
Long term investments
5,351,783
5,484,863
Excess cash
7,784,372
13,296,595
Stockholders' equity
16,149,980
29,040,996
Invested Capital
45,800,397
50,706,201
ROIC
12.88%
ROCE
13.67%
EV
Common stock shares outstanding
4,277,992
4,348,164
Price
1.71
-21.20%
2.17
-50.11%
Market cap
7,315,367
-22.47%
9,435,516
-50.11%
EV
28,702,547
51,233,955
EBITDA
8,202,225
(985,720)
EV/EBITDA
3.50
Interest
2,044,643
2,301,665
Interest/NOPBT
27.58%