XSHE002144
Market cap253mUSD
Dec 25, Last price
10.47CNY
1D
-1.23%
1Q
12.58%
Jan 2017
-53.71%
IPO
-67.58%
Name
Hongda High-Tech Holding Co Ltd
Chart & Performance
Profile
Hongda High-Tech Holding Co.,Ltd. engages in warp-knitting, medical device, trading, and financial investment businesses in China. It offers automotive interior fabrics, and clothing fabrics. The company also provides medical device products for liver, gallbladder, spleen, kidney, pancreas, heart, thyroid, breast, bladder, uterus attachment, and other organs. It exports its automotive interior fabrics to the United States, Germany, Japan, and internationally. The company was formerly known as Zhejiang Hongda Warp Knitting Co., Ltd. and changed its name to Hongda High-Tech Holding Co.,Ltd. in August 2010. Hongda High-Tech Holding Co.,Ltd. was founded in 1985 and is based in Haining, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 535,183 -7.63% | 579,374 -3.60% | 601,037 30.19% | |||||||
Cost of revenue | 424,801 | 467,861 | 512,592 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 110,382 | 111,513 | 88,445 | |||||||
NOPBT Margin | 20.63% | 19.25% | 14.72% | |||||||
Operating Taxes | 7,853 | 8,157 | 5,639 | |||||||
Tax Rate | 7.11% | 7.31% | 6.38% | |||||||
NOPAT | 102,529 | 103,356 | 82,806 | |||||||
Net income | 82,253 3.22% | 79,685 22.84% | 64,866 1.43% | |||||||
Dividends | (17,676) | (17,676) | (17,676) | |||||||
Dividend yield | 0.87% | 0.99% | 0.99% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 9,779 | 393 | 421 | |||||||
Long-term debt | 376 | 333 | 1,130 | |||||||
Deferred revenue | 13,342 | 14,552 | 17,189 | |||||||
Other long-term liabilities | 1 | 1,300 | ||||||||
Net debt | (1,237,393) | (1,243,673) | (1,080,656) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 75,228 | 82,287 | 108,013 | |||||||
CAPEX | (22,171) | |||||||||
Cash from investing activities | (96,626) | 55,987 | 28,421 | |||||||
Cash from financing activities | (9,146) | |||||||||
FCF | 39,594 | 124,288 | 7,283 | |||||||
Balance | ||||||||||
Cash | 577,980 | 546,053 | 460,418 | |||||||
Long term investments | 669,568 | 698,346 | 621,789 | |||||||
Excess cash | 1,220,788 | 1,215,431 | 1,052,155 | |||||||
Stockholders' equity | 1,021,154 | 1,256,693 | 1,168,004 | |||||||
Invested Capital | 1,003,398 | 738,401 | 819,945 | |||||||
ROIC | 11.77% | 13.26% | 10.13% | |||||||
ROCE | 5.41% | 5.65% | 4.69% | |||||||
EV | ||||||||||
Common stock shares outstanding | 175,006 | 176,763 | 176,763 | |||||||
Price | 11.62 15.05% | 10.10 -0.30% | 10.13 -20.24% | |||||||
Market cap | 2,033,575 13.91% | 1,785,302 -0.30% | 1,790,604 -20.24% | |||||||
EV | 801,123 | 546,499 | 713,345 | |||||||
EBITDA | 145,088 | 147,414 | 121,420 | |||||||
EV/EBITDA | 5.52 | 3.71 | 5.87 | |||||||
Interest | 1,738 | 30 | 88 | |||||||
Interest/NOPBT | 1.57% | 0.03% | 0.10% |