Loading...
XSHE
002142
Market cap25bUSD
Jul 14, Last price  
28.08CNY
1D
-0.50%
1Q
16.56%
Jan 2017
119.38%
IPO
244.54%
Name

Bank of Ningbo Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
6.84
P/S
2.78
EPS
4.11
Div Yield, %
2.14%
Shrs. gr., 5y
4.06%
Rev. gr., 5y
13.69%
Revenues
66.63b
+26.54%
1,230,573,9491,600,803,7202,243,785,8093,403,794,3314,175,506,0005,911,918,0007,966,133,00010,341,836,00012,761,479,00015,356,750,00019,516,224,00023,645,017,00025,322,994,00028,825,193,00035,075,932,00041,039,000,00052,767,000,00057,866,000,00052,655,000,00066,630,000,000
Net income
27.13b
+6.23%
471,950,690632,084,511951,072,7671,331,737,4121,457,446,0002,321,986,0003,253,510,0004,068,137,0004,847,071,0005,627,466,0006,544,333,0007,810,417,0009,333,572,00011,186,356,00013,714,237,00015,050,000,00019,546,000,00023,075,000,00025,535,000,00027,127,000,000
CFO
85.01b
-50.97%
4,583,037,608141,410,4955,629,507,9125,921,028,62916,541,919,00055,182,576,000-24,222,406,00048,165,044,00038,737,119,00022,776,297,00019,560,541,000109,411,852,00018,000,979,000-50,979,147,00040,338,631,00060,771,000,000-44,549,000,00094,768,000,000173,372,000,00085,005,000,000
Dividend
Jul 10, 20240.6 CNY/sh

Profile

Bank of Ningbo Co., Ltd. provides various personal and business banking products and services in the People's Republic of China. The company operates through Corporate Business, Personal Business, Treasury Business, and Other Business segments. It offers deposits; short-term, medium-term, and long-term loans; bank cards; domestic and international settlement services; bill discounting services; collection and payment agency, cashing proxy, and government bonds underwriting services; sells government and financial bonds; inter-bank lending and borrowing services; safe deposit box services; foreign exchange deposits; foreign currency exchange, loans, and remittances; bank guarantees; and insurance agency services, as well as other banking services. The company also provides financial bonds issuance; handles entrusted loan business of funds used for local fiscal credit turnover; foreign currencies purchase and sale; inter-bank foreign currency lending/borrowing; foreign currency bills acceptance and discount; foreign currency exchange and sales services; foreign exchange lending and guarantee services; and other business services. As of December 31, 2021, it operated 16 branches, 1 capital operation center located in Shanghai, and 19 first-level sub-branches located in the cities of Ningbo and Zhejiang province; Shanghai, Hangzhou, Nanjing, Shenzhen, Suzhou, Wenzhou, Beijing, Wuxi, Jinhua, Shaoxing, Taizhou, Jiaxing, Lishui, Huzhou, Quzhou, and Zhoushan. The company was formerly known as Ningbo Commercial Bank Co., Ltd. and changed its name to Bank of Ningbo Co., Ltd. in February 2007. Bank of Ningbo Co., Ltd. was founded in 1997 and is headquartered in Ningbo, the People's Republic of China.
IPO date
Jul 19, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
66,630,000
26.54%
52,655,000
-9.01%
57,866,000
9.66%
Cost of revenue
23,670,000
(33,583,000)
21,582,000
Unusual Expense (Income)
NOPBT
42,960,000
86,238,000
36,284,000
NOPBT Margin
64.48%
163.78%
62.70%
Operating Taxes
4,065,000
2,289,000
2,148,000
Tax Rate
9.46%
2.65%
5.92%
NOPAT
38,895,000
83,949,000
34,136,000
Net income
27,127,000
6.23%
25,535,000
10.66%
23,075,000
18.05%
Dividends
(14,952,000)
(13,756,000)
(3,302,000)
Dividend yield
8.96%
10.36%
1.54%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
689,922,000
Long-term debt
4,118,000
550,996,000
Deferred revenue
454,000
Other long-term liabilities
1,237,992,000
(548,837,000)
Net debt
(1,630,143,000)
(1,294,755,000)
(77,147,000)
Cash flow
Cash from operating activities
85,005,000
173,372,000
94,768,000
CAPEX
(3,832,000)
(3,707,000)
(2,873,000)
Cash from investing activities
(90,533,000)
(377,370,000)
(126,945,000)
Cash from financing activities
47,056,000
(70,277,000)
38,776,000
FCF
(642,060,000)
800,934,000
32,872,000
Balance
Cash
222,240,000
43,790,000
172,580,000
Long term investments
1,407,903,000
1,255,083,000
1,145,485,000
Excess cash
1,626,811,500
1,296,240,250
1,315,171,700
Stockholders' equity
125,254,000
192,210,000
130,860,000
Invested Capital
2,999,978,000
1,232,216,000
1,175,484,000
ROIC
1.84%
6.97%
2.62%
ROCE
1.37%
6.05%
1.96%
EV
Common stock shares outstanding
6,867,595
6,604,000
6,604,000
Price
24.31
20.95%
20.10
-38.06%
32.45
-15.23%
Market cap
166,951,233
25.77%
132,740,400
-38.06%
214,299,800
-6.82%
EV
(1,447,272,767)
(1,146,189,600)
152,862,800
EBITDA
45,421,000
88,647,000
38,100,000
EV/EBITDA
4.01
Interest
54,592,000
49,859,000
41,210,000
Interest/NOPBT
127.08%
57.82%
113.58%