Loading...
XSHE002142
Market cap21bUSD
Dec 20, Last price  
23.50CNY
1D
-1.01%
1Q
22.33%
Jan 2017
83.59%
IPO
188.34%
Name

Bank of Ningbo Co Ltd

Chart & Performance

D1W1MN
XSHE:002142 chart
P/E
6.08
P/S
1.41
EPS
3.87
Div Yield, %
8.86%
Shrs. gr., 5y
2.85%
Rev. gr., 5y
30.77%
Revenues
52.66b
-9.01%
1,039,215,1011,230,573,9491,600,803,7202,243,785,8093,403,794,3314,175,506,0005,911,918,0007,966,133,00010,341,836,00012,761,479,00015,356,750,00019,516,224,00023,645,017,00025,322,994,00028,825,193,00035,075,932,00041,039,000,00052,767,000,00057,866,000,00052,655,000,000
Net income
25.54b
+10.66%
438,024,063471,950,690632,084,511951,072,7671,331,737,4121,457,446,0002,321,986,0003,253,510,0004,068,137,0004,847,071,0005,627,466,0006,544,333,0007,810,417,0009,333,572,00011,186,356,00013,714,237,00015,050,000,00019,546,000,00023,075,000,00025,535,000,000
CFO
173.37b
+82.94%
1,062,548,0644,583,037,608141,410,4955,629,507,9125,921,028,62916,541,919,00055,182,576,000-24,222,406,00048,165,044,00038,737,119,00022,776,297,00019,560,541,000109,411,852,00018,000,979,000-50,979,147,00040,338,631,00060,771,000,000-44,549,000,00094,768,000,000173,372,000,000
Dividend
Jul 10, 20240.6 CNY/sh

Profile

Bank of Ningbo Co., Ltd. provides various personal and business banking products and services in the People's Republic of China. The company operates through Corporate Business, Personal Business, Treasury Business, and Other Business segments. It offers deposits; short-term, medium-term, and long-term loans; bank cards; domestic and international settlement services; bill discounting services; collection and payment agency, cashing proxy, and government bonds underwriting services; sells government and financial bonds; inter-bank lending and borrowing services; safe deposit box services; foreign exchange deposits; foreign currency exchange, loans, and remittances; bank guarantees; and insurance agency services, as well as other banking services. The company also provides financial bonds issuance; handles entrusted loan business of funds used for local fiscal credit turnover; foreign currencies purchase and sale; inter-bank foreign currency lending/borrowing; foreign currency bills acceptance and discount; foreign currency exchange and sales services; foreign exchange lending and guarantee services; and other business services. As of December 31, 2021, it operated 16 branches, 1 capital operation center located in Shanghai, and 19 first-level sub-branches located in the cities of Ningbo and Zhejiang province; Shanghai, Hangzhou, Nanjing, Shenzhen, Suzhou, Wenzhou, Beijing, Wuxi, Jinhua, Shaoxing, Taizhou, Jiaxing, Lishui, Huzhou, Quzhou, and Zhoushan. The company was formerly known as Ningbo Commercial Bank Co., Ltd. and changed its name to Bank of Ningbo Co., Ltd. in February 2007. Bank of Ningbo Co., Ltd. was founded in 1997 and is headquartered in Ningbo, the People's Republic of China.
URL
https://www.nbcb.com.cn/
IPO date
Jul 19, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
52,655,000
-9.01%
57,866,000
9.66%
52,767,000
28.58%
Cost of revenue
(33,583,000)
21,582,000
19,500,000
Unusual Expense (Income)
NOPBT
86,238,000
36,284,000
33,267,000
NOPBT Margin
163.78%
62.70%
63.05%
Operating Taxes
2,289,000
2,148,000
836,000
Tax Rate
2.65%
5.92%
2.51%
NOPAT
83,949,000
34,136,000
32,431,000
Net income
25,535,000
10.66%
23,075,000
18.05%
19,546,000
29.87%
Dividends
(13,756,000)
(3,302,000)
(9,720,000)
Dividend yield
10.36%
1.54%
4.23%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
689,922,000
666,824,000
Long-term debt
4,118,000
550,996,000
447,876,000
Deferred revenue
454,000
267,000
Other long-term liabilities
1,237,992,000
(548,837,000)
(297,000)
Net debt
(1,294,755,000)
(77,147,000)
(33,896,000)
Cash flow
Cash from operating activities
173,372,000
94,768,000
(44,549,000)
CAPEX
(3,707,000)
(2,873,000)
(2,583,000)
Cash from investing activities
(377,370,000)
(126,945,000)
(141,607,000)
Cash from financing activities
(70,277,000)
38,776,000
194,191,000
FCF
800,934,000
32,872,000
(9,315,000)
Balance
Cash
43,790,000
172,580,000
162,023,000
Long term investments
1,255,083,000
1,145,485,000
986,573,000
Excess cash
1,296,240,250
1,315,171,700
1,145,957,650
Stockholders' equity
192,210,000
130,860,000
112,305,000
Invested Capital
1,232,216,000
1,175,484,000
1,430,582,000
ROIC
6.97%
2.62%
2.59%
ROCE
6.05%
1.96%
2.16%
EV
Common stock shares outstanding
6,604,000
6,604,000
6,008,000
Price
20.10
-38.06%
32.45
-15.23%
38.28
8.32%
Market cap
132,740,400
-38.06%
214,299,800
-6.82%
229,986,240
5.77%
EV
(1,146,189,600)
152,862,800
211,476,240
EBITDA
88,647,000
38,100,000
34,922,000
EV/EBITDA
4.01
6.06
Interest
49,859,000
41,210,000
35,065,000
Interest/NOPBT
57.82%
113.58%
105.40%