Loading...
XSHE
002139
Market cap2.27bUSD
Jun 06, Last price  
13.55CNY
1D
-0.44%
1Q
-24.51%
Jan 2017
131.14%
IPO
269.92%
Name

Shenzhen Topband Co Ltd

Chart & Performance

D1W1MN
P/E
24.31
P/S
1.55
EPS
0.56
Div Yield, %
0.44%
Shrs. gr., 5y
3.38%
Rev. gr., 5y
20.70%
Revenues
10.50b
+16.78%
422,022,796417,502,710467,596,475603,878,342552,760,007891,188,503970,984,233959,816,099999,159,7901,115,444,6601,445,954,0851,827,102,6402,682,568,3633,406,697,4944,098,855,3805,560,182,9987,767,034,8358,875,099,1378,992,342,16910,501,219,821
Net income
671m
+30.25%
17,098,74318,536,78620,758,40036,802,66044,943,01872,376,95269,557,30533,422,35840,518,48865,086,62180,629,442144,293,730210,019,327207,167,564326,982,110532,161,123564,964,282583,000,286515,513,995671,442,652
CFO
1.09b
-25.51%
30,575,16141,001,408032,907,92467,164,59437,542,76962,920,472110,626,46792,699,009110,884,945144,105,364187,604,433206,792,362240,280,589404,477,700647,900,7080491,055,0761,465,948,4991,091,950,718
Dividend
May 10, 20240.06 CNY/sh

Profile

Shenzhen Topband Co., Ltd. researches, develops, produces, and sells intelligent control system solutions worldwide. The company provides diversified customized solutions for home appliances, tools, industry, and new energy applications. It also offers customized product concepts, design, development, manufacturing, and delivery services for master and power control, motor drive and control, and display control of home appliances; and for electronic controls, motors and batteries, and product forms that comprise controllers, modules, and complete machines. In addition, the company provides products and system solutions, such as inverters, battery cells, battery management and control, battery packs, battery swap cabinets, PACK, and motor controls for communication base stations, household energy storage, motorcycles and tricycles, other special vehicles, new energy vehicles, and Internet of Things. Further, it offers step and servo drives, and control products; and controllers, drivers, and motors used in 3C electronics, robotics, medical and semiconductor equipment, textile and packaging machinery, etc. The company was founded in 1996 and is headquartered in Shenzhen, China.
IPO date
Jun 29, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,501,220
16.78%
8,992,342
1.32%
8,875,099
14.27%
Cost of revenue
9,140,643
8,507,703
8,025,808
Unusual Expense (Income)
NOPBT
1,360,576
484,639
849,291
NOPBT Margin
12.96%
5.39%
9.57%
Operating Taxes
102,939
16,736
51,508
Tax Rate
7.57%
3.45%
6.06%
NOPAT
1,257,637
467,903
797,783
Net income
671,443
30.25%
515,514
-11.58%
583,000
3.19%
Dividends
(75,861)
(62,713)
Dividend yield
0.62%
0.48%
Proceeds from repurchase of equity
(221,264)
BB yield
1.80%
Debt
Debt current
1,224,214
323,763
358,708
Long-term debt
329,894
560,607
728,722
Deferred revenue
13,359
13,370
Other long-term liabilities
2
11,146
Net debt
(243,841)
(1,505,130)
(658,556)
Cash flow
Cash from operating activities
1,091,951
1,465,948
491,055
CAPEX
(796,916)
Cash from investing activities
(1,159,178)
Cash from financing activities
(233,183)
FCF
468,219
710,828
97,251
Balance
Cash
2,453,425
2,207,155
1,745,986
Long term investments
(655,477)
182,346
Excess cash
1,272,887
1,939,883
1,302,231
Stockholders' equity
4,522,415
4,038,015
3,700,070
Invested Capital
6,924,883
5,263,802
5,458,357
ROIC
20.64%
8.73%
16.03%
ROCE
16.56%
6.66%
12.47%
EV
Common stock shares outstanding
1,220,805
1,257,351
1,267,392
Price
13.61
39.59%
9.75
-5.98%
10.37
-44.52%
Market cap
16,615,154
35.53%
12,259,174
-6.72%
13,142,854
-41.50%
EV
16,371,365
10,838,725
12,577,579
EBITDA
1,725,022
805,292
1,112,422
EV/EBITDA
9.49
13.46
11.31
Interest
47,188
40,319
35,263
Interest/NOPBT
3.47%
8.32%
4.15%