XSHE002134
Market cap623mUSD
Jan 10, Last price
18.71CNY
1D
-2.14%
1Q
69.02%
Jan 2017
16.86%
IPO
24.07%
Name
Tianjin Printronics Circuit Corp
Chart & Performance
Profile
Tianjin Printronics Circuit Corporation manufactures, sells, and exports PCBs in the People's Republic of China. Its products include 1 step HDIs, 2-step HDIs, step HDIs with fine pitch, 16-layer boards, military high layer boards, power supply boards, normal boards, 10-layer rigid flex boards, rigid flex boards, and 1-side 2-layer aluminum boards. The company's products are used in various fields, such as industrial automation control, telecommunication, aviation and aerospace, automotive electronics, IT, instrument and meters, medical devices, and consumer electronics. Tianjin Printronics Circuit Corporation was founded in 1988 and is based in Tianjin, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 646,267 11.29% | 580,725 -17.05% | |||||||
Cost of revenue | 562,298 | 526,316 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 83,968 | 54,409 | |||||||
NOPBT Margin | 12.99% | 9.37% | |||||||
Operating Taxes | 1,432 | 323 | |||||||
Tax Rate | 1.71% | 0.59% | |||||||
NOPAT | 82,536 | 54,086 | |||||||
Net income | 26,424 64.55% | 16,059 -40.71% | |||||||
Dividends | (1,864) | ||||||||
Dividend yield | 0.07% | ||||||||
Proceeds from repurchase of equity | (8,258) | ||||||||
BB yield | 0.31% | ||||||||
Debt | |||||||||
Debt current | 25,618 | 15 | |||||||
Long-term debt | 196,345 | 15,208 | |||||||
Deferred revenue | 7,451 | 8,078 | |||||||
Other long-term liabilities | 38 | ||||||||
Net debt | 72,989 | (82,506) | |||||||
Cash flow | |||||||||
Cash from operating activities | 101,851 | 22,504 | |||||||
CAPEX | (178,192) | ||||||||
Cash from investing activities | (214,115) | ||||||||
Cash from financing activities | 168,443 | 15,208 | |||||||
FCF | (209,204) | 67,076 | |||||||
Balance | |||||||||
Cash | 140,891 | 88,154 | |||||||
Long term investments | 8,084 | 9,575 | |||||||
Excess cash | 116,662 | 68,692 | |||||||
Stockholders' equity | 445,732 | 268,843 | |||||||
Invested Capital | 826,214 | 396,201 | |||||||
ROIC | 13.50% | 13.19% | |||||||
ROCE | 8.81% | 11.70% | |||||||
EV | |||||||||
Common stock shares outstanding | 240,223 | 245,850 | |||||||
Price | 10.97 35.10% | 8.12 -16.97% | |||||||
Market cap | 2,635,242 32.01% | 1,996,300 -16.97% | |||||||
EV | 2,988,254 | 1,913,795 | |||||||
EBITDA | 113,313 | 71,483 | |||||||
EV/EBITDA | 26.37 | 26.77 | |||||||
Interest | 1,065 | 713 | |||||||
Interest/NOPBT | 1.27% | 1.31% |