Loading...
XSHE
002130
Market cap4.39bUSD
Jul 09, Last price  
25.85CNY
1D
8.09%
1Q
53.52%
Jan 2017
80.81%
IPO
393.49%
Name

Shenzhen Woer Heat-Shrinkable Material Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
45.55
P/S
5.57
EPS
0.57
Div Yield, %
0.67%
Shrs. gr., 5y
4.05%
Rev. gr., 5y
10.18%
Revenues
5.72b
+7.16%
111,779,772169,551,802237,625,807292,407,829368,209,786404,892,585520,948,609648,029,298667,005,1181,332,470,3531,629,187,1181,621,422,0811,863,354,6832,579,676,4653,525,024,2163,978,083,2074,094,777,6965,406,550,8575,340,853,9945,723,221,817
Net income
700m
+13.97%
15,373,66225,438,30537,154,12848,588,36626,432,83653,447,80876,334,92783,158,45092,015,95483,091,298136,665,286569,873,295107,276,424167,960,24934,024,331209,590,265395,754,073552,709,917614,623,269700,483,065
CFO
828m
-4.81%
12,709,88828,171,45133,577,7700085,058,03745,996,27026,774,78533,275,658115,523,58826,336,88650,738,08447,531,480149,599,122565,714,119628,215,609767,684,200610,587,673869,893,694828,072,426
Dividend
May 29, 20240.17 CNY/sh

Profile

ShenZhen Woer Heat-Shrinkable Material Co.,Ltd. engages in the research and development, production, and sale of heat-shrinkable materials in China. The company offers heat shrinkable sleeves, busbar tubes, and cable accessories; cold shrink cable accessories; cable branch boxes; ring network cabinets; high and low voltage switchgears; WQFB fully insulated closed busbar tubes; high-temperature silicone wires; and high-temperature resistant PTFE casings, conductor connecting pipes, heat shrinkable composite double-wall pipes, silicone rubber pipes, PTFE casing, civil anti-skid pattern tubes, halogen-free PE cross-linked wires, etc. It also provides dual and single wall, and other products; separable connectors mated products, accessories, busbar connection systems, and inner cone plug-in products; head shrinkable cable accessories; and cable and wire, chargers, and connectors, as well as water proofing, flame retardant, and insulation product series. The company serves used in electronics, electric power, communications, metallurgy, coal mine, petrochemicals, automobiles, rail transit, military, aerospace, and other industries. It also exports its products to Europe, the United States, Southeast Asia, and internationally. ShenZhen Woer Heat-Shrinkable Material Co.,Ltd. was founded in 1998 and is headquartered in Shenzhen, China.
URL
https://www.woer.com/
IPO date
Apr 20, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,723,222
7.16%
5,340,854
-1.22%
Cost of revenue
4,411,613
4,364,556
Unusual Expense (Income)
NOPBT
1,311,608
976,298
NOPBT Margin
22.92%
18.28%
Operating Taxes
115,150
67,308
Tax Rate
8.78%
6.89%
NOPAT
1,196,458
908,991
Net income
700,483
13.97%
614,623
11.20%
Dividends
(50,396)
(44,096)
Dividend yield
0.53%
0.54%
Proceeds from repurchase of equity
(100,050)
BB yield
1.06%
Debt
Debt current
687,800
1,123,960
Long-term debt
687,307
629,761
Deferred revenue
74,591
79,056
Other long-term liabilities
1
Net debt
128,935
665,268
Cash flow
Cash from operating activities
828,072
869,894
CAPEX
(250,421)
Cash from investing activities
(325,712)
Cash from financing activities
(364,404)
(328,439)
FCF
1,046,245
650,718
Balance
Cash
1,065,608
864,565
Long term investments
180,565
223,889
Excess cash
960,012
821,410
Stockholders' equity
5,384,393
4,620,940
Invested Capital
5,919,850
5,675,105
ROIC
20.64%
16.51%
ROCE
18.86%
14.88%
EV
Common stock shares outstanding
1,250,863
1,259,899
Price
7.55
17.05%
6.45
-21.82%
Market cap
9,444,013
16.21%
8,126,346
-21.82%
EV
10,127,903
9,231,636
EBITDA
1,558,583
1,204,996
EV/EBITDA
6.50
7.66
Interest
70,747
89,050
Interest/NOPBT
5.39%
9.12%