Loading...
XSHE002121
Market cap910mUSD
Jan 13, Last price  
3.95CNY
1D
-1.74%
1Q
0.77%
Jan 2017
-54.88%
IPO
90.58%
Name

ShenZhen Clou Electronics Co Ltd

Chart & Performance

D1W1MN
XSHE:002121 chart
P/E
—
P/S
1.59
EPS
—
Div Yield, %
4.01%
Shrs. gr., 5y
2.01%
Rev. gr., 5y
2.07%
Revenues
4.20b
+18.68%
115,376,101166,536,436215,793,250345,483,887394,549,423434,737,713929,793,6221,121,783,6061,403,974,9041,408,784,5061,954,608,8662,261,423,3523,161,904,6214,376,025,7863,791,321,3413,195,325,0753,337,288,9273,198,161,9193,538,816,2964,199,965,152
Net income
-529m
13,175,39321,392,67434,491,89375,228,85655,576,98678,591,713131,482,80375,001,30484,824,97785,926,869125,694,272196,195,952271,795,401458,661,84600185,333,99000-528,612,123
CFO
477m
+7.51%
894,50327,718,43528,845,05726,453,23824,866,53362,288,92000322,079,60869,430,986182,021,78100202,056,301399,107,91255,137,462508,112,619246,352,453443,784,621477,092,794
Dividend
May 24, 20180.035 CNY/sh
Earnings
Apr 11, 2025

Profile

Shenzhen Clou Electronics Co., Ltd., together with its subsidiaries, provides equipment and solutions for smart grid, and new energy and energy storage applications in China. The company was founded in 1996 and is based in Shenzhen, China.
URL
https://www.szclou.com/
IPO date
Mar 06, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,199,965
18.68%
3,538,816
10.65%
Cost of revenue
3,713,258
3,233,899
Unusual Expense (Income)
NOPBT
486,707
304,917
NOPBT Margin
11.59%
8.62%
Operating Taxes
(62,220)
Tax Rate
NOPAT
548,927
304,917
Net income
(528,612)
 
Dividends
(267,802)
Dividend yield
3.07%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,901,108
3,611,876
Long-term debt
590,420
768,910
Deferred revenue
57,442
85,493
Other long-term liabilities
105,398
10,924
Net debt
2,048,697
2,677,317
Cash flow
Cash from operating activities
477,093
443,785
CAPEX
(457,381)
Cash from investing activities
(415,987)
Cash from financing activities
(232,073)
45,261
FCF
365,065
453,926
Balance
Cash
903,247
1,117,888
Long term investments
539,583
585,580
Excess cash
1,232,832
1,526,528
Stockholders' equity
(1,494,374)
1,594,911
Invested Capital
6,128,782
3,574,886
ROIC
11.31%
8.23%
ROCE
10.49%
5.97%
EV
Common stock shares outstanding
1,555,657
1,408,349
Price
5.61
-39.55%
9.28
58.63%
Market cap
8,727,234
-33.22%
13,069,480
58.63%
EV
10,815,812
15,792,183
EBITDA
653,149
445,376
EV/EBITDA
16.56
35.46
Interest
217,476
249,415
Interest/NOPBT
44.68%
81.80%